UTAH WATER WAYS INC (EIN 932430882) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

TAGE FLINT

Phone

3854558805

Tax Period

2024-07-01 to 2025-06-30

UTAH WATER WAYS INC, founded in 2023, is a small nonprofit in the Environment sector that reported $574K in total revenue in fiscal year 2024. Revenue surged 159% from the prior year, signaling strong growth momentum. Expenses of $1.5M exceeded revenue, resulting in a 155% operating deficit.

Mission

UTAH WATER WAYS PROMOTES WATER CONSERVATION THROUGH COLLABORATION BETWEEN GOVERNMENT, NON-PROFIT GROUPS, AND PRIVATE SECTOR PARTNERS AND EMPOWERS THE PUBLIC TO BE WISE STEWARDS OF THIS CRITICAL SHARED RESOURCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $510,752

Program Service Revenue $0

Investment Income $49,798

Other Revenue $13,552

TOTAL REVENUE $574,102

Expense Breakdown

Grants Paid $0

Salaries & Benefits $593,600

Fundraising Expenses $8,741

Program Expenses $970,981

Other Expenses $870,839

TOTAL EXPENSES $1,464,439

Year-over-Year Comparison

	2024	2023	Change
Revenue	$574,102	$221,815	+1.6%
Expenses	$1,464,439	$577,972	+1.5%
Net Income	$-890,337	$-356,157	+1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$301,785

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TAGE FLINT	EXECUTIVE DI	40.00	Officer	$158,750	$296	$159,046
GREG MILLER	CHAIR	2.00	Officer Director	$0	$0	$0
WENDY ROYCE	SECRETARY	40.00	Officer	$61,604	$5,322	$66,926
JILL FLYGARE	TREASURER	40.00	Officer	$70,813	$5,000	$75,813
CANDICE HASENYAGER	DIRECTOR	2.00	Director	$0	$0	$0
JOEL FERRY	DIRECTOR	2.00	Director	$0	$0	$0
CRAIG BUTTARS	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT PAXMAN	DIRECTOR	1.00	Director	$0	$0	$0
ALAN PACKARD	DIRECTOR	1.00	Director	$0	$0	$0
GENE SHAWCROFT	DIRECTOR	1.00	Director	$0	$0	$0
ZACH RENSTROM	DIRECTOR	1.00	Director	$0	$0	$0
ARTHUR NEWELL	DIRECTOR	1.00	Director	$0	$0	$0
JOSH BROWN	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN MAHNCKE	DIRECTOR	1.00	Director	$0	$0	$0
MIKE STYLER	DIRECTOR	1.00	Director	$0	$0	$0
JILL BURTON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$574,102	$1,464,439	$2,559,307	$-890,337
2024	No data	No data	No data	No data
2023	$3,209,606	$89,699	$3,147,860	$3,119,907

UTAH WATER WAYS INC