DART COLLECTIVE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

CYNTHIA STEWART

Phone

8054516933

Tax Period

2024-01-01 to 2024-12-31

DART COLLECTIVE INC, founded in 2023, is a community nonprofit in the Education sector that reported $1.1M in total revenue in fiscal year 2024. The organization ran a surplus of $837K, a strong 76% operating margin.

Mission

WE CREATE TOOLS TO EDUCATE PEOPLE ABOUT HOW TO RECOGNIZE, NAVIGATE, AND STAY VIGILANT AGAINST SCAMS. WE ARE CURRENTLY BUILDING A MOBILE GAME AND A GAMIFIED LEARNING PLATFORM TAILORED TO THE NEEDS AND PREFERENCES OF AMERICANS OVER 60.

Program Service Accomplishments

Program 1

Expenses: $104,617 Revenue: $0

DEEP COVER IN OUR MOBILE GAME. THIS PROGRAM SUPPORTS DEVELOPMENT, ADVERTISING, SUPPORT, AND ADAPTATION OF THE GAME FOR OTHER DEMOGRAPHICS. IN 2024, DEEPCOVER WAS PARTIALLY LOCALIZED FOR DISTRIBUTION...

Program 2

Expenses: $87,760 Revenue: $0

GENERAL PROGRAMS SUPPORTS OPERATIONS NOT SPECIFIC TO A PARTICULAR PRODUCT. SERVES TO BUILD AWARENESS ABOUT DART. ACCOMPLISHMENTS INCLUDE CREATION OF OUR WEBSITE, A BLOG, NEWSLETTER, AND SOME SOCIAL MEDIA ADVERTISING. SUCCESS INDICATORS INCLUDE 500+ MEMBERS OF OUR NEWSLETTER MAILING LIST AND INVITATIONS TO SPEAK TO COMMUNITY GROUPS.

Program 3

Expenses: $77,285 Revenue: $0

DART ACADEMY IS OUR E-LEARNING PLATFORM. THIS PROGRAM SUPPORTS DEVELOPMENT, SUPPORT, AND ADAPTATION OF THE PLATFORM FOR OTHER DEMOGRAPHICS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,106,425

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,106,425

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $269,662

Other Expenses $269,662

TOTAL EXPENSES $269,662

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,106,425	N/A	N/A
Expenses	$269,662	N/A	N/A
Net Income	$836,763	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SIWEI LYU	PRESIDENT	2	Officer Director	$0	$0	$0
ANITA NIKOLICH	VICE PRESIDENT	5	Officer Director	$0	$0	$0
CYNTHIA STEWART	SECRETARY/TREASURER	20	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,106,425	$269,662	$872,384	$836,763