BUFFALO HERD INC (EIN 932666139) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

BRANDIE N RUSH

Phone

3527509455

Tax Period

2024-07-01 to 2025-06-30

BUFFALO HERD INC, founded in 2023, is a small nonprofit in the Education sector that reported $293K in total revenue in fiscal year 2024. Revenue fell 46% from the prior year — a significant decline worth monitoring. Expenses of $334K exceeded revenue, resulting in a 14% operating deficit.

Mission

BUFFALO HERD IS THE PARENT ORGANIZATION THAT PROUDLY SUPPORTS THE VILLAGES CHARTER SCHOOL (TVCS), PLAYING AN INTEGRAL PART IN KEEPING FAMILIES CONNECTED TO THE SCHOOL, TEACHERS, AND PROGRAMS THAT IMPACT THEIR EDUCATIONAL ENVIRONMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $340,303

Program Service Revenue $0

Investment Income $0

Other Revenue $-47,073

TOTAL REVENUE $293,230

Expense Breakdown

Grants Paid $245,600

Salaries & Benefits $0

Fundraising Expenses $79,015

Program Expenses $245,600

Other Expenses $88,692

TOTAL EXPENSES $334,292

Year-over-Year Comparison

	2024	2023	Change
Revenue	$293,230	$546,305	-0.5%
Expenses	$334,292	$453,339	-0.3%
Net Income	$-41,062	$92,966	-1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

574

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROSE CONNELL	VICE PRESIDENT	7.50	Officer Director	$0	$0	$0
COURTNEY GAGE	PRESIDENT	7.50	Officer Director	$0	$0	$0
AMY JOHNSON	TREASURER	7.50	Officer Director	$0	$0	$0
ERIN NATALINO	PAST PRESIDENT	7.50	Officer Director	$0	$0	$0
MAUREEN PITTMAN	SECRETARY	7.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$293,230	$334,292	$51,904	$-41,062
2024	No data	No data	No data	No data

BUFFALO HERD INC