KC CORE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

JONATHAN STEADMAN

Phone

8165593750

Tax Period

2024-05-01 to 2025-04-30

KC CORE, founded in 2023, is a community nonprofit in the Community Improvement sector that reported $6.4M in total revenue in fiscal year 2024. Revenue surged 3510% from the prior year, signaling strong growth momentum.

Mission

CONNECT THE COMMUNITY TO OUR MISSOURI RIVER BY SUPPORTING THE STREETCAR EXTENSION TO THE RIVERFRONT, THE BIKE-PED INFRASTRUCTURE CURRENTLY UNDER CONSTRUCTION TO CONNECT THE RIVER MARKET TO BERKLEY RIVERFRONT, AND A BOULDERING / ROCK CLIMBING AMENITY WITHIN BERKLEY PARK.

Program Service Accomplishments

Program 1

Expenses: $6,215,744 Revenue: $0

$2.5M WAS IN SUPPORT OF THE STREETCAR EXTENSION TO THE RIVERFRONT, AND $3.0M WAS IN SUPPORT OF THE BIKE-PED INFRASTRUCTURE CURRENT UNDER CONSTRUCTION TO CONNECT THE RIVER MARKET TO BERKLEY...

$2.5M WAS IN SUPPORT OF THE STREETCAR EXTENSION TO THE RIVERFRONT, AND $3.0M WAS IN SUPPORT OF THE BIKE-PED INFRASTRUCTURE CURRENT UNDER CONSTRUCTION TO CONNECT THE RIVER MARKET TO BERKLEY RIVERFRONT. ANOTHER COMPLETED PROJECT WAS FOR A BOULDERING / ROCK CLIMBING AMENITY WITHIN BERKLEY PARK, LARGELY SUPPORTED BY DONATIONS FROM JE DUNN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $6,286,565

Program Service Revenue $0

Investment Income $111,894

Other Revenue $0

TOTAL REVENUE $6,398,459

Expense Breakdown

Grants Paid $6,215,744

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $6,215,744

Other Expenses $95,808

TOTAL EXPENSES $6,311,552

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,398,459	$177,227	+35.1%
Expenses	$6,311,552	$175,000	+35.1%
Net Income	$86,907	$2,227	+38.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON STEPHENS	TREASURER	1.00	Officer Director	$0	$0	$0
BRIAN RABINEUA	SECRETARY	1.00	Officer Director	$0	$0	$0
DEBORAH HERMANN	PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$6,398,459	$6,311,552	$89,373	$86,907