PRODUCTION WORKERS GUILD IATSE LOCAL 111 (EIN 933505445) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

CHEYENNE CAGE

Phone

3102690577

Tax Period

2025-01-01 to 2025-12-31

PRODUCTION WORKERS GUILD IATSE LOCAL 111, founded in 2023, is a small nonprofit that reported $661K in total revenue in fiscal year 2025. Revenue surged 346% from the prior year, signaling strong growth momentum. The organization ran a surplus of $378K, a strong 57% operating margin.

Mission

TO IMPROVE WORKING CONDITIONS AND LIVING STANDARDS OF MEMBERS THROUGH COLLECTIVE BARGAINING, EDUCATION, TRAINING AND EMPLOYEE BENEFITS AND TO ESTABLISH NECESSARY PROCEDURES FOR THE AMICABLE ADJUSTMENT OF ALL DISPUTES WHICH MAY ARISE BETWEEN EMPLOYERS AND EMPLOYEES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $659,227

Investment Income $1,429

Other Revenue $0

TOTAL REVENUE $660,656

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $282,536

TOTAL EXPENSES $282,536

Year-over-Year Comparison

	2025	2024	Change
Revenue	$660,656	$148,146	+3.5%
Expenses	$282,536	$55,984	+4.0%
Net Income	$378,120	$92,162	+3.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTOPHER VALDEZ - EFF 0625	NAT'L CHAIR	1.00	Officer	$0	$0	$0
JON JONES - EFF 0625	VICE NAT'L CHAIR	1.00	Officer	$0	$0	$0
COLLEEN M DONAHUE - EFF 0625	NAT'L BUSINESS DIRECTOR	1.00	Officer	$0	$0	$0
CHEYENNE CAGE - EFF 0625	SECRETARY-TREASURER	1.00	Officer	$0	$0	$0
AMELIA DALLIS - EFF 0625	CRAFT REP - LP EAST'N	1.00	Officer	$0	$0	$0
LYNDA DE ZORZI - EFF 0625	CRAFT REP - PS EAST'N/DEL	1.00	Officer	$0	$0	$0
BEN HARRISON - EFF 0625	CRAFT REP - APS CENT'L	1.00	Officer	$0	$0	$0
HENRY HARTNELL - EFF 0625	CRAFT REP - PA WEST'N/DEL	1.00	Officer	$0	$0	$0
PATRICK JENNINGS - EFF 0625	CRAFT REP - PA CENT'L	1.00	Officer	$0	$0	$0
LORI MERTZ - EFF 0625	CRAFT REP - PS CENT'L	1.00	Officer	$0	$0	$0
JONAH MUELLER - EFF 0625	CRAFT REP - BP CENT'L	1.00	Officer	$0	$0	$0
ARI PICHARDO - EFF 0625	CRAFT REP - PA EAST'N	1.00	Officer	$0	$0	$0
JYN PINSON - EFF 0625	CRAFT REP - PS SOUTH/DEL	1.00	Officer	$0	$0	$0
BETH SCHIFFMAN - EFF 0625	CRAFT REP - PS WEST'N/DEL	1.00	Officer	$0	$0	$0
SOPHIA SOLOMON - EFF 0625	CRAFT REP - LP WEST'N	1.00	Officer	$0	$0	$0
MARSIE WALLACH - EFF 0625	CRAFT REP - LP CENT'L	1.00	Officer	$0	$0	$0
DANIELLE WHITE - EFF 0625	CRAFT REP - BP SOUTH'N	1.00	Officer	$0	$0	$0
CHERI WILDER - EFF 0625	CRAFT REP - BP WEST'N/DEL	1.00	Officer	$0	$0	$0
REBECCA WITZEL - EFF 0625	CRAFT REP - APS EAST'N	1.00	Officer	$0	$0	$0
DANIEL ZIMMER - EFF 0625	CRAFT REP - BP EAST'N	1.00	Officer	$0	$0	$0
SHELLY SILVERMAN - EFF 0625	TRUSTEE/DEL - WEST'N	1.00	Officer	$0	$0	$0
ALEX WAYNE - EFF 0625	TRUSTEE	1.00	Officer	$0	$0	$0
ERIN WILE - EFF 0625	TRUSTEE	1.00	Officer	$0	$0	$0
NICOLAS STERGIOU - EFF 0625	SERGEANT AT ARMS	1.00	Officer	$0	$0	$0
KAREN CHEN - EFF 0625	DELEGATE - LP	1.00	Officer	$0	$0	$0
BROOKE GASTON - EFF 0625	DELEGATE - CENT'L	1.00	Officer	$0	$0	$0
JACQUELINE WILSON - EFF 0625	DELEGATE - APS	1.00	Officer	$0	$0	$0
COLLEEN M DONAHUE - THRU 0625	INT'L REPRESENTATIVE	1.00	Officer	$0	$0	$0
ANTHONY PAWLUC - THRU 0625	INT'L REPRESENTATIVE	1.00	Officer	$0	$0	$0
MARISA SHIPLEY - THRU 0625	INT'L REPRESENTATIVE	1.00	Officer	$0	$0	$0
MICHAEL MILLER - THRU 0625	INT'L VICE PRESIDENT	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$660,656	$282,536	$665,642	$378,120

PRODUCTION WORKERS GUILD IATSE LOCAL 111