Shulgin Farm (EIN 933537010) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Wendy Tucker

Phone

9259344930

Tax Period

2025-01-01 to 2025-12-31

Shulgin Farm, founded in 2023, is a small nonprofit in the Arts, Culture & Humanities sector that reported $384K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

We honor the Shulgins' legacy by maintaining their historic farm as a nexus for psychedelic education and culture, fostering a vibrant community dedicated to inquiry, healing, and expanded consciousness.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $381,293

Program Service Revenue $0

Investment Income $2,249

Other Revenue $0

TOTAL REVENUE $383,542

Expense Breakdown

Grants Paid $0

Salaries & Benefits $23,032

Fundraising Expenses $170,832

Program Expenses $111,208

Other Expenses $360,516

TOTAL EXPENSES $383,548

Year-over-Year Comparison

	2025	2024	Change
Revenue	$383,542	$352,897	+0.1%
Expenses	$383,548	$177,255	+1.2%
Net Income	$-6	$175,642	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$23,032

Total Directors

$12,963

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Wendy Tucker	Chair	10.00	Officer Director	$12,963	$0	$12,963
Megan Bowers	Executive Dir.	20.00	Officer	$10,069	$0	$10,069
Maria Mangini	Director	0.50	Director	$0	$0	$0
Jane Straight	Director	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$383,542	$383,548	$226,514	$-6
2024	$352,897	$177,255	$247,115	$175,642

Shulgin Farm