MAGIC FOR MADDIE INC (EIN 933857158) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Nora Schmidt

Phone

4134275274

Tax Period

2025-01-01 to 2025-12-31

MAGIC FOR MADDIE INC, founded in 2023, is a small nonprofit in the Medical Research sector that reported $303K in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year. The organization ran a surplus of $61K, a strong 20% operating margin.

Mission

To provide financial support for the benefit of educational, scientific research and charitable activities as it relates to Diffuse Intrinsic Pontine Glioma and other pediatric cancers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $396,320

Program Service Revenue $0

Investment Income $0

Other Revenue $-92,965

TOTAL REVENUE $303,355

Expense Breakdown

Grants Paid $240,045

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $240,045

Other Expenses $2,301

TOTAL EXPENSES $242,346

Year-over-Year Comparison

	2025	2024	Change
Revenue	$303,355	$333,232	-0.1%
Expenses	$242,346	$241,209	+0.0%
Net Income	$61,009	$92,023	-0.3%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nora C Scmhidt	President	2	Officer	$0	$0	$0
Jennifer Capshaw	Executive Director	20	Officer	$0	$0	$0
Gregory M Schmidt	Vice President & Clerk	2	Officer	$0	$0	$0
Steven Capshaw	Vice President	2	Officer	$0	$0	$0
Lori Jarrett	Vice President & Treasurer	5	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$303,355	$242,346	$198,469	$61,009
2024	$333,232	$241,209	$132,006	$92,023
2023	$67,070	$28,487	$38,583	$38,583

MAGIC FOR MADDIE INC