BPOE Walnut Creek Lodge 1811 (EIN 941145885) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Phone

9259351811

Tax Period

2024-04-01 to 2025-03-31

BPOE Walnut Creek Lodge 1811, founded in 1950, is a small nonprofit that reported $259K in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $229K left a modest 12% surplus.

Mission

SCHOLARSHIPS, DRUG AWARENESS PROGRAMS AND COMMUNITY OUTREACH FOR THE YOUTH AND VETERANS OF CONTRA COSTA COUNTY, CALIFORNIA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,744

Program Service Revenue $59,941

Investment Income $16,094

Other Revenue $177,146

TOTAL REVENUE $258,925

Expense Breakdown

Grants Paid $0

Salaries & Benefits $31,161

Fundraising Expenses $0

Other Expenses $197,865

TOTAL EXPENSES $229,026

Year-over-Year Comparison

	2024	2023	Change
Revenue	$258,925	$196,926	+0.3%
Expenses	$229,026	$194,195	+0.2%
Net Income	$29,899	$2,731	+9.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ed Johnson	Secretary	0.00	Officer	$9,000	$0	$9,000
Eleanor Bolin- Chew	Trustee	0.00	Director	$0	$0	$0
Russel Kesler	Trustee	0.00	Director	$0	$0	$0
Darren Cartwright	Trustee	0.00	Director	$0	$0	$0
Travis Ervin	Trustee	0.00	Director	$0	$0	$0
Mark Linden	Chaplin	0.00	Director	$0	$0	$0
Kevin Finn	Trustee	0.00	Director	$0	$0	$0
Deborah Dew	Exalted Ruler	12.00	Officer	$0	$0	$0
Denise Silva	Inner Guard	0.00	Officer	$0	$0	$0
Michael Silva	Treasurer	0.00	Officer	$0	$0	$0
Rick May	Royal Knigh	0.00	Officer	$0	$0	$0
Mike Rittenhouse	LecturingKnight	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$258,925	$229,026	$649,822	$29,899
2024	$196,926	$194,195	$490,911	$2,731
2023	$179,618	$175,896	$465,855	$3,722
2022	$126,608	$136,261	$470,985	$-9,653
2021	$160,844	$122,067	$458,384	$38,777
2020	$189,733	$197,094	$422,083	$-7,361
2019	$212,947	$200,667	$445,642	$12,280

BPOE Walnut Creek Lodge 1811