THE ZONES

EIN: 941498233 501(c)(3) Youth Development

SANTA ROSA, CA

Total Revenue
$939,892
Total Expenses
$810,106
Total Assets
$3,375,658
Net Assets
$3,370,851
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Principal Officer
A HEIDTKE
Tax Period
2022-07-01 to 2023-06-30

THE ZONES is a small nonprofit in the Youth Development sector that reported $940K in total revenue in fiscal year 2022. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $810K left a modest 14% surplus.

Mission

THE BOYS & GIRLS CLUB IS MORE THAN A PLACE, IT IS A "MOVEMENT" TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE FROM DISADVANTAGED CIRCUMSTANCES, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, CARING AND RESPONSIBLE CITIZENS.

Program Service Accomplishments

Program 1
Revenue: $452,446

BY REACHING CHILDREN AT AN EARLY AGE AND PROVIDING POSITVE ACTIVITIES AND ENCOURAGEMENT, OUR CLUB PROVIDES A COMPELLING ALTERNATIVE TO YOUTH CRIME, GANG MEMEBERSHIP, DRUGS, AND OTHER NEGATIVE...

Read more

BY REACHING CHILDREN AT AN EARLY AGE AND PROVIDING POSITVE ACTIVITIES AND ENCOURAGEMENT, OUR CLUB PROVIDES A COMPELLING ALTERNATIVE TO YOUTH CRIME, GANG MEMEBERSHIP, DRUGS, AND OTHER NEGATIVE INFLUENCES THAT AFFECT OUR YOUTH TODAY. OUR PROGRAMS PROMOTE THE DEVELOPMENT OF YOUNG PEOPLE BY INSTILLING A SENSE OF COMPETENCE, USEFULNESS, INFLUENCE AND BELONGING. WHEN THIS STRATEGY IS FULLY IMPLEMENTED, SELF-ESTEEM IS ENHANCED AND AN ENVIRONMENT IS CREATED WHICH HELPS OUR MEMBERS ACHIEVE THEIR FULL POTENTIAL. ADDITIONALLY, OUR MEMBERS LEARN TO: ENJOY THEIR INTERESTS NURTURE THEIR TALENTS DISSOLVE THEIR PREJUDICES EXPRESS THEIR PERSONALITY DEVELOP FRIENDSHIPS BUILD SELF ESTEEM CONTRIBUTE TO SOCIETY ACHIEVE PERSONAL SUCCESS

Program 2

OUR CLUB OFFERS FIVE CORE AREAS OF PROGRAMMING WHICH MEET THE DIVERSE NEEDS,INTERESTS AND INCLINATIONS OF ALL MEMBERS. OUR TRAINED PROFESSIONAL STAFF INCORPORATES THE FOLLOWING THEMES INTO DAILY...

Read more

OUR CLUB OFFERS FIVE CORE AREAS OF PROGRAMMING WHICH MEET THE DIVERSE NEEDS,INTERESTS AND INCLINATIONS OF ALL MEMBERS. OUR TRAINED PROFESSIONAL STAFF INCORPORATES THE FOLLOWING THEMES INTO DAILY ACTIVITIES, ALLOWING YOUTH TO LEARN IN A FUN AND EDUCATIONAL ENVIRONMENT. 1. CHARACTER & LEADERSHIP - EMPOWERS YOUTH TO SUPPORT AND INFLUENCE THEIR CLUBS AND COMMUNITY, SUSTAIN MEANINGFUL RELATIONSHIPS WITH OTHERS, DEVELOP A POSITIVE SELF IMAGE, AND RESPECT THEIR OWN AND OTHER'S CULTURAL IDENTITIES. 2. EDUCATION & CAREER DEVELOPMENT - ENABLES YOUTH TO DEVELOP ASPIRATIONS FOR THE FUTURE, APPLY LEARNING TO EVERYDAY SITUATIONS AND EXPLORE OPPORTUNITIES FOR CAREER AND EDUCATION ENHANCEMENT. PART OF THE EDUCATION & CARRER DEVELOPMENT CORE PROGRAM IS THE STEM PROGRAM WHICH INCORPORATES SCIENCE, TECHNOLOGY, ENGINEERING AND MATH

Program 3

THROUGH THE USE OF 3D PRINTING, CODING, ROBOTICS, FILMMAKING AND OTHER ENGINEERING PROJECTS. 'MY.FUTURE' IS ALSO PART OF THE CORE EDUCATION PROGRAM WHICH IS A SAFE, FUN, MOBILE-FRIENDLY SOCIAL...

Read more

THROUGH THE USE OF 3D PRINTING, CODING, ROBOTICS, FILMMAKING AND OTHER ENGINEERING PROJECTS. 'MY.FUTURE' IS ALSO PART OF THE CORE EDUCATION PROGRAM WHICH IS A SAFE, FUN, MOBILE-FRIENDLY SOCIAL PLATFORM THAT PROVIDES ACCESS TO 125 BOYS & GIRLS CLUBS OF AMERICA PROGRAM ACTIVITIES IN AREAS SUCH AS STEM, LEADERSHIP AND VISUAL ARTS, AND ENABLES KIDS AND TEENS TO CONNECT AND SHARE WITH THEIR FRIENDS WHILE EARNING RECOGNITION AND REWARDS. 3. HEALTH & LIFE SKILLS - DEVELOPS YOUNG PEOPLE'S CAPACITY TO ACHIEVE AND MAINTAIN HEALTHY LIFESTYLES, SET PERSONAL GOALS AND DEVELOP THE COMPETENCIES TO LIVE SUCCESFULL AS SELF SUFFICIENT ADULTS. 4. THE ARTS - HELPS YOUNG PEOPLE DEVELOP SELF EXPRESSION AND CREATIVITY, ACQUIRE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $343,237
Program Service Revenue $452,446
Investment Income $108,547
Other Revenue $35,662
TOTAL REVENUE $939,892

Expense Breakdown

Grants Paid $0
Salaries & Benefits $470,808
Fundraising Expenses $167,465
Program Expenses $402,137
Other Expenses $339,298
TOTAL EXPENSES $810,106

Year-over-Year Comparison

2022 2021 Change
Revenue $939,892 $837,527 +0.1%
Expenses $810,106 $694,268 +0.2%
Net Income $129,786 $143,259 -0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
14
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
6
$135,299
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
A HEIDTKE EXECUTIVE DI 40.00
Director
$135,299 $0 $135,299
R BROWN BOARD MEMBER N/A
Director
$0 $0 $0
J GHIGLIAZZA BOARD MEMBER N/A
Director
$0 $0 $0
R HAYDEN BOARD MEMBER N/A
Director
$0 $0 $0
J HENDERSON BOARD MEMBER N/A
Director
$0 $0 $0
C WILLIAMS BOARD MEMBER N/A
Director
$0 $0 $0
M HENRY TREASURER N/A
Officer
$0 $0 $0
H MICHALEK PRESIDENT N/A
Officer
$0 $0 $0
K RASMUSSEN SECRETARY N/A
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 No data No data No data No data
2023 $939,892 $810,106 $3,375,658 $129,786
2022 $837,527 $694,268 $3,644,621 $143,259
2021 $884,770 $649,832 $4,301,578 $234,938
2020 $988,042 $724,115 $3,800,484 $263,927
2019 $754,400 $731,513 $3,466,713 $22,887
2018 $1,039,848 $632,098 $3,463,523 $407,750
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare THE ZONES with other nonprofits in California and across the country.