VALLEY HI COUNTRY CLUB (EIN 941508868) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1958

Legal Domicile

Principal Officer

KEN CRAWFORD

Phone

9166842120

Tax Period

2023-01-01 to 2023-12-31

VALLEY HI COUNTRY CLUB, founded in 1958, is a community nonprofit that reported $5.5M in total revenue in fiscal year 2023.

Mission

PRIVATE GOLF AND COUNTRY CLUB.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,220,787

Investment Income $0

Other Revenue $1,322,270

TOTAL REVENUE $5,543,057

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,199,780

Fundraising Expenses $0

Program Expenses $3,896,613

Other Expenses $2,247,777

TOTAL EXPENSES $5,447,557

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,543,057	$5,150,044	+0.1%
Expenses	$5,447,557	$5,161,119	+0.1%
Net Income	$95,500	$-11,075	-9.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

176

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT STUBBS	GENERAL MANA	40.00	Highest	$201,801	$5,442	$207,243
SEAN MCPHEDRAN	SUPERINTENDE	40.00	Highest	$151,993	$2,698	$154,691
TODD SMITH	PGA HEAD GOL	40.00	Highest	$110,310	$5,007	$115,317
KEN CRAWFORD	PRESIDENT	0.75	Officer Director	$0	$0	$0
SHELLEY DEARY	VICE PRESIDE	0.75	Director	$0	$0	$0
PATRICK HENRY	DIRECTOR	0.75	Director	$0	$0	$0
GREGORY RE JR	DIRECTOR	0.75	Director	$0	$0	$0
WARREN KASHIWAGI	TREASURER	0.75	Director	$0	$0	$0
PETE NOREM	DIRECTOR	0.75	Director	$0	$0	$0
MIKE OTTO	DIRECTOR	0.75	Director	$0	$0	$0
JEFF STEWART	SECRETARY	0.75	Director	$0	$0	$0
ROB STUTZMAN	DIRECTOR	0.75	Director	$0	$0	$0
GRETEL AMMAN	CFO	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$5,543,057	$5,447,557	$4,313,488	$95,500
2022	$5,150,044	$5,161,119	$4,337,291	$-11,075
2021	$4,352,736	$4,846,326	$4,574,651	$-493,590
2020	$4,028,285	$3,782,899	$4,558,580	$245,386
2019	$3,719,612	$3,805,387	$4,348,047	$-85,775
2018	$3,686,050	$3,853,599	$4,473,463	$-167,549

VALLEY HI COUNTRY CLUB