SHANTI PROJECT

EIN: 942297147 501(c)(3)

SAN FRANCISCO, CA

Total Revenue
$6,479,203
Total Expenses
$7,401,659
Total Assets
$5,161,570
Net Assets
$2,179,814
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1975
Legal Domicile
CA
Principal Officer
KHOI TRUONG
Phone
4156744700
Tax Period
2024-07-01 to 2025-06-30

SHANTI PROJECT, founded in 1975, is a community nonprofit that reported $6.5M in total revenue in fiscal year 2024. Revenue decreased 13% compared to the prior year. Expenses of $7.4M exceeded revenue, resulting in a 14% operating deficit.

Mission

TO ENHANCE THE HEALTH, QUALITY OF LIFE AND WELL-BEING OF PEOPLE WITH TERMINAL, LIFE-THREATENING OR DISABLING ILLNESSES THROUGH A CONTINUUM OF SERVICES, INCLUDING IN-HOME AND ONSITE PATIENT AND CARE NAVIGATION.

Program Service Accomplishments

Program 1
Expenses: $2,001,353 Revenue: $2,184,332

HIV PROGRAMS EXIST TO ENSURE THAT UNDERSERVED PEOPLE LIVING WITH HIV AND/OR HCV RECEIVE THE COMPASSIONATE, CROSS-CULTURAL SUPPORT THEY NEED TO MANAGE THEIR HEALTH AND WELL-BEING. OUR NONJUDGMENTAL...

Read more

HIV PROGRAMS EXIST TO ENSURE THAT UNDERSERVED PEOPLE LIVING WITH HIV AND/OR HCV RECEIVE THE COMPASSIONATE, CROSS-CULTURAL SUPPORT THEY NEED TO MANAGE THEIR HEALTH AND WELL-BEING. OUR NONJUDGMENTAL, HARM-REDUCTION BASED SERVICES PROMOTE ROBUST ENGAGEMENT BY CLIENTS IN THEIR OWN HEALTHCARE, HELP THEM OVERCOME BARRIERS TO ACCESS KEY RESOURCES, AND OFFER OPPORTUNITIES TO CONNECT WITH ONE ANOTHER.

Program 2
Expenses: $427,826 Revenue: $558,593

PEER ADVOCATE CARE TEAM (PACT) SUPPORTS THE RESIDENTS OF POTRERO HILL TERRACE AND ANNEX PUBLIC HOUSING AS THEY NAVIGATE THE COMPLEX REALITIES OF LIVING IN POVERTY, WHILE THEIR HOUSING COMMUNITY...

Read more

PEER ADVOCATE CARE TEAM (PACT) SUPPORTS THE RESIDENTS OF POTRERO HILL TERRACE AND ANNEX PUBLIC HOUSING AS THEY NAVIGATE THE COMPLEX REALITIES OF LIVING IN POVERTY, WHILE THEIR HOUSING COMMUNITY UNDERGOES REDEVELOPMENT DURING THE NEXT 10-15 YEARS.

Program 3
Expenses: $1,193,298 Revenue: $1,442,930

PETS ARE WONDERFUL SUPPORT (PAWS) KEEPS PEOPLE AND THEIR ANIMAL COMPANIONS TOGETHER IN THE FACE OF POVERTY AND OTHER HARDSHIPS THAT THREATEN TO SEPARATE THEM. WE PROVIDE FREE COMPREHENSIVE ANIMAL...

Read more

PETS ARE WONDERFUL SUPPORT (PAWS) KEEPS PEOPLE AND THEIR ANIMAL COMPANIONS TOGETHER IN THE FACE OF POVERTY AND OTHER HARDSHIPS THAT THREATEN TO SEPARATE THEM. WE PROVIDE FREE COMPREHENSIVE ANIMAL SUPPORT SERVICES, INCLUDING PET FOOD, SUPPLIES, AND VETERINARY CARE, FOR COMPANION ANIMALS OF OLDER ADULTS AND INDIVIDUALS LIVING WITH DISABILITY OR ILLNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $6,107,590
Program Service Revenue $319,629
Investment Income $3,040
Other Revenue $48,944
TOTAL REVENUE $6,479,203

Expense Breakdown

Grants Paid $0
Salaries & Benefits $5,047,386
Fundraising Expenses $216,205
Program Expenses $5,982,908
Other Expenses $2,354,273
TOTAL EXPENSES $7,401,659

Year-over-Year Comparison

2024 2023 Change
Revenue $6,479,203 $7,483,781 -0.1%
Expenses $7,401,659 $7,861,403 -0.1%
Net Income $-922,456 $-377,622 +1.4%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
16
Independent Members
16
Employees
74
Volunteers
338

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$520,994
Total Directors
15
$0
Key Employees
0
$0
Highest Compensated
3
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
WEINSTEIN JOSH CHAIR 4.00
Officer Director
$0 $0 $0
KLEARMAN MICKI CO-CHAIR 4.00
Officer Director
$0 $0 $0
FRANCONE JERRY TREASURER 4.00
Officer Director
$0 $0 $0
SULLIVAN ETHAN SECRETARY 4.00
Officer Director
$0 $0 $0
DICKLER MAURA DIRECTOR 2.00
Director
$0 $0 $0
ENNIS JAMIE DIRECTOR 2.00
Director
$0 $0 $0
GOLDMAN RICHARD DIRECTOR 2.00
Director
$0 $0 $0
KEANE MARGARET DIRECTOR 2.00
Director
$0 $0 $0
KIERNAN SHELIA FISCHER DIRECTOR 2.00
Director
$0 $0 $0
NG MADELINE DIRECTOR 2.00
Director
$0 $0 $0
O'GRADY MUIREANN DIRECTOR 2.00
Director
$0 $0 $0
TALUKER GARGI DIRECTOR 2.00
Director
$0 $0 $0
VINCENT MARC DIRECTOR 2.00
Director
$0 $0 $0
WILLIAMS LAURA DIRECTOR 2.00
Director
$0 $0 $0
YEE STANLEY DIRECTOR 2.00
Director
$0 $0 $0
SCRAFANO KIMBERLY CEO 37.50
Officer
$201,698 $96,585 $298,283
TRUONG KHOI CFO 37.50
Officer
$143,763 $78,948 $222,711
MOLNAR MARK SENIOR DIRECTOR 37.50
Highest
$123,965 $19,119 $143,084
SUTTER ERIC SENIOR DIRECTOR 37.50
Highest
$112,232 $23,602 $135,834
BOURNE SHANNON SENIOR DIRECTOR 37.50
Highest
$101,096 $66,718 $167,814
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $6,479,203 $7,401,659 $5,161,570 $-922,456
2025 No data No data No data No data
2024 $7,483,781 $7,861,403 $4,756,238 $-377,622
2024 No data No data No data No data
2023 $7,962,438 $9,004,631 $5,657,764 $-1,042,193
2022 $9,428,062 $8,829,050 $6,364,268 $599,012
2021 $8,863,804 $7,927,785 $6,512,832 $936,019
2020 $7,002,791 $6,582,985 $5,425,254 $419,806
2019 $7,066,917 $5,912,029 $4,612,248 $1,154,888
2018 $5,498,320 $5,749,873 $3,211,555 $-251,553
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare SHANTI PROJECT with other nonprofits in California and across the country.