White Ash Broadcasting Inc (EIN 942297746) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

Joe Moore

Phone

5598622480

Tax Period

2024-10-01 to 2025-09-30

White Ash Broadcasting Inc, founded in 1975, is a community nonprofit in the Arts, Culture & Humanities sector that reported $3.0M in total revenue in fiscal year 2024. Revenue surged 37% from the prior year, signaling strong growth momentum. The organization ran a surplus of $675K, a strong 22% operating margin.

Mission

THE ORGANIZATION'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE A PUBLIC BROADCASTING SERVICE. THE ORGANIZATION'S MISSION IS "EXPANDING YOUR WORD THROUGH VOICES AND SOUNDS THAT INFORM AND INSPIRE." APPROXIMATELY 70,000 PEOPLE TUNE IN WEEKLY FOR NATIONAL AND LOCAL NEWS AND INFORMATION, LOCALLY PROGRAMMED CLASSICAL MUSIC AND OTHER CULTURAL ARTS PROGRAMS. MANY OF THESE PROGRAMS ARE UNIQUE TO THIS STATION AND MARKET.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,883,767

Program Service Revenue $3,987

Investment Income $60,239

Other Revenue $97,903

TOTAL REVENUE $3,045,896

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,291,576

Fundraising Expenses $287,599

Program Expenses $1,743,405

Other Expenses $1,079,303

TOTAL EXPENSES $2,370,879

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,045,896	$2,217,810	+0.4%
Expenses	$2,370,879	$2,454,872	0.0%
Net Income	$675,017	$-237,062	-3.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$118,930

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Joe Moore	President	40.00	Officer	$118,930	$0	$118,930
Jerry Behrens	Board Member	4.00	Director	$0	$0	$0
Shirin Assemi	Chairperson	4.00	Officer Director	$0	$0	$0
Jacqueline Doumanian	Board Member	4.00	Director	$0	$0	$0
Sammy Siada	Board Member	4.00	Director	$0	$0	$0
Dr Jay Center	Board Member	4.00	Director	$0	$0	$0
Michael Grannis	Board Member	4.00	Director	$0	$0	$0
Kristin Lesko Reniers	Board Member	4.00	Director	$0	$0	$0
Celeste DeMonte	Vice President	4.00	Officer Director	$0	$0	$0
Michael Silveira	Secretary	4.00	Officer Director	$0	$0	$0
Paul Chen	Treasurer	4.00	Officer Director	$0	$0	$0
Lisa Lee Herrick	Board Member	4.00	Director	$0	$0	$0
Robert Tafoya	Board Member	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,045,896	$2,370,879	$7,096,611	$675,017
2024	$2,217,810	$2,454,872	$6,308,302	$-237,062
2023	$2,561,426	$2,342,597	$6,428,717	$218,829
2022	$2,272,224	$2,272,574	$6,208,886	$-350
2021	$2,439,703	$2,081,465	$6,267,006	$358,238
2020	$2,064,081	$1,968,757	$6,162,594	$95,324
2019	$2,314,501	$2,090,727	$5,771,791	$223,774
2018	$2,518,129	$2,054,699	$5,776,881	$463,430

White Ash Broadcasting Inc