COLUMBIAN ASSN OF SIERRA VISTA

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

MICHAEL BENTON

Tax Period

2023-01-01 to 2023-12-31

COLUMBIAN ASSN OF SIERRA VISTA, founded in 1976, is a small nonprofit that reported $299K in total revenue in fiscal year 2023. Expenses of $256K left a modest 14% surplus.

Mission

PEOPLE DEVELOPMENT AND CHARITY.

Program Service Accomplishments

Program 1

Expenses: $155,890

BY OWNING, MAINTAINING, AND MANAGING A BUILDING FOR THE PURPOSE OF PROMOTING INTELLECTUAL CULTURE, HIGH MORAL STANDARDS, AND VIRTUE CONDUCIVE TO THE WELFARE AND BEST INTEREST OF THE COMMUNITY, AND...

BY OWNING, MAINTAINING, AND MANAGING A BUILDING FOR THE PURPOSE OF PROMOTING INTELLECTUAL CULTURE, HIGH MORAL STANDARDS, AND VIRTUE CONDUCIVE TO THE WELFARE AND BEST INTEREST OF THE COMMUNITY, AND PARTICULARLY THE MEMBERS OF THE ASSOCIATION. PROVIDING A PLACE FOR SOCIAL GATHERINGS, READING ROOM, ATHLETIC EQUIPMENT, AND SUCH OTHER FACILITIES AS MAY TEND TO ENCOURAGE THEIR PHYSICAL, MENTAL, AND CULTURAL DEVELOPMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $51

Other Revenue $298,807

TOTAL REVENUE $298,858

Expense Breakdown

Grants Paid $56,756

Salaries & Benefits $37,874

Fundraising Expenses $0

Program Expenses $155,890

Other Expenses $161,362

TOTAL EXPENSES $255,992

Year-over-Year Comparison

	2023	2022	Change
Revenue	$298,858	$297,732	+0.0%
Expenses	$255,992	$264,380	0.0%
Net Income	$42,866	$33,352	+0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JERRY BUTLER	DIRECTOR	5.00	Director	$0	$0	$0
MIKE HEMESATH	DIRECTOR	5.00	Director	$0	$0	$0
DAN PIERCE	PRESIDENT	10.00	Officer	$0	$0	$0
JOHN GOODMAN	SECRETARY	10.00	Officer	$0	$0	$0
DOUG JACQUES	TREASURER	10.00	Officer	$0	$0	$0
MICHAEL BENTON	VICE-PRESIDENT	5.00	Officer	$0	$0	$0
HEIDI BRADDOCK	OPERATIONS MANAGER	30.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$298,858	$255,992	$399,652	$42,866
2022	$297,732	$264,380	$356,110	$33,352
2021	$208,137	$171,042	$321,098	$37,095
2020	$162,638	$130,408	$284,059	$32,230
2019	$198,312	$158,049	$285,845	$40,263
2018	$179,086	$209,565	$268,889	$-30,479