California Parenting Institute (EIN 942541640) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Robin Bowen

Phone

7075856108

Tax Period

2024-07-01 to 2025-06-30

California Parenting Institute, founded in 1978, is a community nonprofit in the Human Services sector that reported $6.9M in total revenue in fiscal year 2024. Revenue surged 81% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.8M, a strong 26% operating margin.

Mission

CPI is a parent education and children's mental health agency, serving families throughout sonoma county since 1978. Our mission is to end child abuse and strengthen the health of children, parents, and families.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $6,375,283

Program Service Revenue $33,345

Investment Income $54,727

Other Revenue $448,451

TOTAL REVENUE $6,911,806

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,451,799

Fundraising Expenses $0

Program Expenses $4,273,794

Other Expenses $1,646,362

TOTAL EXPENSES $5,098,161

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,911,806	$3,810,998	+0.8%
Expenses	$5,098,161	$3,625,602	+0.4%
Net Income	$1,813,645	$185,396	+8.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

106

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$173,099

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robin Bowen	Executive Dir.	40.00	Officer	$145,012	$28,087	$173,099
Elizabeth Vermilyea	Deptuty Director	40.00		$104,492	$15,320	$119,812
Colleen Metz Rouleau	President	1.00	Officer Director	$0	$0	$0
Anthea Maybury	Treasurer	1.00	Officer Director	$0	$0	$0
Jeff Miller	Secretary	0.50	Officer Director	$0	$0	$0
Gary Lucas	Vice President	0.50	Officer Director	$0	$0	$0
Jeff Berk	Member	0.50	Director	$0	$0	$0
Steve Share	Member	0.50	Director	$0	$0	$0
Dorothy Rodella	Member	0.50	Director	$0	$0	$0
John Evans	Member	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$6,911,806	$5,098,161	$5,966,003	$1,813,645
2024	$3,810,998	$3,625,602	$4,628,847	$185,396
2023	$3,872,527	$3,925,111	$4,441,954	$-52,584
2022	$9,050,671	$8,552,306	$5,156,081	$498,365
2021	$9,112,673	$9,290,113	$5,760,707	$-177,440
2020	$3,942,018	$4,035,445	$4,922,963	$-93,427
2019	$4,259,140	$4,530,880	$4,697,071	$-271,740
2018	$4,200,739	$4,492,621	$5,109,422	$-291,882

California Parenting Institute