THE LOS ALTOS ROTARY ENDOWMENT FUND INC (EIN 942575930) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

FRANK ELMER

Phone

6503882273

Tax Period

2024-07-01 to 2025-06-30

THE LOS ALTOS ROTARY ENDOWMENT FUND INC, founded in 1978, is a small nonprofit that reported $507K in total revenue in fiscal year 2024. Revenue surged 35% from the prior year, signaling strong growth momentum. The organization ran a surplus of $76K, a strong 15% operating margin.

Mission

COMMUNITY & INTERNATIONAL SERVICE PROJECTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $433,777

Program Service Revenue $0

Investment Income $73,328

Other Revenue $0

TOTAL REVENUE $507,105

Expense Breakdown

Grants Paid $424,372

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $424,372

Other Expenses $6,342

TOTAL EXPENSES $430,714

Year-over-Year Comparison

	2024	2023	Change
Revenue	$507,105	$375,048	+0.4%
Expenses	$430,714	$352,111	+0.2%
Net Income	$76,391	$22,937	+2.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

168

Independent Members

168

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE FITZGERALD	TRUSTEE	1.00	Director	$0	$0	$0
BROOKE SCHILLER	TRUSTEE	1.00	Director	$0	$0	$0
BRANDON SMITH	TREASURER	2.00	Officer Director	$0	$0	$0
GEORGE SHEA	SECRETARY	1.00	Officer Director	$0	$0	$0
FRANK ELMER	CO-PRESIDENT	5.00	Officer Director	$0	$0	$0
ELSBETH TEBRAKE	CO-PRESIDENT	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$507,105	$430,714	$2,500,579	$76,391
2024	$375,048	$352,111	$2,341,935	$22,937
2023	$871,390	$298,476	$2,122,419	$572,914
2022	$472,931	$186,056	$1,449,694	$286,875
2021	$619,008	$393,725	$1,354,199	$225,283
2020	$350,584	$506,267	$1,020,229	$-155,683
2019	$369,869	$454,367	$1,140,705	$-84,498
2018	$874,528	$785,903	$1,131,155	$88,625

THE LOS ALTOS ROTARY ENDOWMENT FUND INC