Chamber Music in Napa Valley (EIN 942654023) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

John Kongsgaard

Phone

7072262190

Tax Period

2023-07-01 to 2024-06-30

Chamber Music in Napa Valley, founded in 1979, is a small nonprofit that reported $436K in total revenue in fiscal year 2023. Revenue surged 109% from the prior year, signaling strong growth momentum. Expenses of $564K exceeded revenue, resulting in a 29% operating deficit.

Mission

Chamber Music in Napa Valley sponsors concerts providing a variety of chamber music for Napa Valley residents.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $285,441

Program Service Revenue $77,987

Investment Income $72,305

Other Revenue $0

TOTAL REVENUE $435,733

Expense Breakdown

Grants Paid $0

Salaries & Benefits $50,000

Fundraising Expenses $0

Program Expenses $496,828

Other Expenses $514,083

TOTAL EXPENSES $564,083

Year-over-Year Comparison

	2023	2022	Change
Revenue	$435,733	$208,839	+1.1%
Expenses	$564,083	$472,038	+0.2%
Net Income	$-128,350	$-263,199	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Kongsgaard	President	5.00	Officer Director	$0	$0	$0
Evan Frazier	Treasurer	10.00	Officer Director	$0	$0	$0
C Richard Lemon	Secretary	0.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$435,733	$564,083	$1,339,451	$-128,350
2023	$208,839	$472,038	$1,383,636	$-263,199
2022	$273,717	$364,088	$1,432,886	$-90,371
2021	$111,023	$247,340	$1,847,411	$-136,317
2020	$373,158	$343,005	$1,701,836	$30,153
2019	$381,813	$300,411	$1,786,855	$81,402
2018	$312,700	$443,937	$1,656,975	$-131,237

Chamber Music in Napa Valley