REDWOOD MEMORIAL FOUNDATION

EIN: 942779313 501(c)(3) Education

EUREKA, CA

Total Revenue
$838,685
Total Expenses
$875,184
Total Assets
$4,399,690
Net Assets
$4,289,562
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1981
Legal Domicile
CA
Principal Officer
TRACYE BERRY-WILLIAMS
Phone
7072694259
Tax Period
2024-01-01 to 2024-12-31

REDWOOD MEMORIAL FOUNDATION, founded in 1981, is a small nonprofit in the Education sector that reported $839K in total revenue in fiscal year 2024. Revenue surged 30% from the prior year, signaling strong growth momentum. Net assets of $4.3M represent 61 months of operating reserves.

Mission

PROVIDENCE EXPENSE REIMBURSEMENT PROCEDURES INCLUDE THE FOLLOWING POLICIES: FIRST CLASS TRAVEL OR CHARTER TRAVEL AIR TRAVEL IS GENERALLY REIMBURSABLE AT THE LEAST EXPENSIVE AIRFARE WHICH PERMITS DEPARTURES AND ARRIVALS AT REASONABLE TIMES AND REASONABLE DISTANCE TRAVELED. EMPLOYEES ARE ENCOURAGED TO PLAN IN ADVANCE TO GET AVAILABLE DISCOUNTS. AIRLINE FREQUENT FLYER UPGRADES WILL NEVER BE REIMBURSED. IN LIMITED SITUATIONS, FIRST CLASS TICKETS AND CHARTER MAY BE REIMBURSED WHEN APPROVED BY A SENIOR LEVEL SUPERVISOR. THESE REIMBURSEMENTS ARE NOT REPORTED AS TAXABLE COMPENSATION. TAX INDEMNIFICATION AND GROSS-UP PAYMENTS TAX INDEMNIFICATIONS OR GROSS-UP PAYMENTS - RELOCATION PROVIDENCE FOLLOWS THE FEDERAL AND STATE TAXATION LAWS RELATED TO RELOCATION EXPENSES PAID TO THE EMPLOYEE OR TO A THIRD PARTY ON THE EMPLOYEE'S BEHALF. THEY ARE CONSIDERED TAXABLE WAGES AND ARE REPORTED AS SUCH. BASED ON THE WAY PROVIDENCE HAS CHOSEN TO PAY THE RELOCATION EXPENSES, PROVIDENCE REPORTS REIMBURSEMENTS AND PAYMENTS TO VENDORS AS INCOME AND THESE EXPENSE PAYMENTS ARE REFLECTED ON THE EXECUTIVE'S FORM W-2. PROVIDENCE PROVIDES A GROSS-UP FOR THE RELOCATION BENEFITS, SO THAT A PORTION OF THE REIMBURSEMENT DOES NOT HAVE TO BE USED TO PAY TAXES, AND THIS TAX GROSS-UP IS ALSO REPORTED AS TAXABLE INCOME. THE AMOUNTS REPORTED FOR THESE GROSS-UP PAYMENTS ARE INCLUDED ON SCHEDULE J, PART II, COLUMN B (III) - OTHER REPORTABLE COMPENSATION ON THE FORM 990. TAX INDEMNIFICATIONS OR GROSS-UP PAYMENTS - FINANCIAL/RETIREMENT PLANNING PROVIDENCE FOLLOWS THE FEDERAL AND STATE TAXATION LAWS RELATED TO FINANCIAL AND RETIREMENT PLANNING EXPENSES PAID TO THE EMPLOYEE OR TO A THIRD PARTY ON THE EMPLOYEE'S BEHALF. THEY ARE CONSIDERED TAXABLE WAGES AND ARE REPORTED AS SUCH. BASED ON THE WAY PROVIDENCE HAS CHOSEN TO PAY THESE OTHER EXPENSES, PROVIDENCE REPORTS REIMBURSEMENTS AND PAYMENTS TO VENDORS AS INCOME AND THESE EXPENSE PAYMENTS ARE REFLECTED ON THE EXECUTIVE'S FORM W-2. PROVIDENCE PROVIDES A GROSS-UP FOR THIS BENEFIT, SO THAT A PORTION OF THE PAYMENT DOES NOT HAVE TO BE USED TO PAY TAXES, AND THIS TAX GROSS-UP IS ALSO REPORTED AS TAXABLE INCOME. THE AMOUNTS REPORTED FOR THESE GROSS-UP PAYMENTS ARE INCLUDED ON SCHEDULE J, PART II, COLUMN B (III) - OTHER REPORTABLE COMPENSATION ON THE FORM 990. PERSONAL SERVICES PROVIDENCE OFFERS FINANCIAL PLANNING SERVICES AS AN OPTIONAL BENEFIT TO EMPLOYEES AT VICE PRESIDENT LEVEL AND ABOVE. THIS BENEFIT IS CONSIDERED A TAXABLE BENEFIT AND IS INCLUDED ON THE EMPLOYEE'S FORM W-2. THE AMOUNTS REPORTED FOR THE FINANCIAL PLANNING SERVICES ARE INCLUDED AS TAXABLE INCOME ON SCHEDULE J, PART II, COLUMN B (III) - OTHER REPORTABLE COMPENSATION ON THE FORM 990 FOR THE EMPLOYEES WHO PARTICIPATE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $734,840
Program Service Revenue $0
Investment Income $100,310
Other Revenue $3,535
TOTAL REVENUE $838,685

Expense Breakdown

Grants Paid $491,022
Salaries & Benefits $105,584
Fundraising Expenses $80,383
Program Expenses $491,022
Other Expenses $278,578
TOTAL EXPENSES $875,184

Year-over-Year Comparison

2024 2023 Change
Revenue $838,685 $645,793 +0.3%
Expenses $875,184 $1,222,484 -0.3%
Net Income $-36,499 $-576,691 -0.9%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
16
Independent Members
14
Employees
N/A
Volunteers
30

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$538,181
Total Directors
16
$961,440
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
MICHAEL KELEMAN DIRECTOR 0.50
Director
$0 $63,032 $646,232
SARAH PARK DIRECTOR 0.50
Director
$0 $40,919 $315,208
ELLE YEATES CHIEF INTEGRATION OFFICER 55.00
Officer
$0 $25,480 $290,946
HEATHER SETTON CHIEF PHILANTHROPY OFF. 50.00
Officer
$0 $19,430 $247,235
DAVID SOMERVILLE TREASURER 1.00
Officer Director
$0 $0 $0
LAURIE GARRISON PRESIDENT 1.00
Officer Director
$0 $0 $0
BRANDON BIRELEY DO DIRECTOR 0.50
Director
$0 $0 $0
CODY HURST DIRECTOR 0.50
Director
$0 $0 $0
DAVID MORRIS DIRECTOR 0.50
Director
$0 $0 $0
ERIN FLYER DIRECTOR 0.50
Director
$0 $0 $0
HEATHER AULTMAN DIRECTOR 0.50
Director
$0 $0 $0
HEATHER KELLEY DIRECTOR 0.50
Director
$0 $0 $0
KATHLEEN LEONARDI DIRECTOR 0.50
Director
$0 $0 $0
KATHY O'DAY DIRECTOR 0.50
Director
$0 $0 $0
MAILE FEUERMAN DIRECTOR 0.50
Director
$0 $0 $0
SARAH MORA DIRECTOR 0.50
Director
$0 $0 $0
TRINA POCKETT DIRECTOR 0.50
Director
$0 $0 $0
WALT GIACOMINI DIRECTOR 0.50
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $838,685 $875,184 $4,399,690 $-36,499
2023 $645,793 $1,222,484 $4,040,486 $-576,691
2022 $733,599 $171,351 $4,511,286 $562,248
2021 $1,665,217 $291,707 $4,364,008 $1,373,510
2020 $368,003 $14,000 $2,730,536 $354,003
2019 $545,442 $246,927 $2,570,776 $298,515
2018 $157,876 $157,486 $2,350,703 $390
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare REDWOOD MEMORIAL FOUNDATION with other nonprofits in California and across the country.