REBEL GOLF FOUNDATION (EIN 943018941) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

DARON DORSEY

Phone

7028953714

Tax Period

2024-07-01 to 2025-06-30

REBEL GOLF FOUNDATION, founded in 1988, is a small nonprofit in the Recreation & Sports sector that reported $801K in total revenue in fiscal year 2024. Revenue surged 90% from the prior year, signaling strong growth momentum. The organization ran a surplus of $341K, a strong 43% operating margin.

Mission

THE ORGANIZATION PROVIDES FINANCIAL SUPPORT FOR THE GOLF PROGRAM AT THE UNIVERSITY OF NEVADA - LAS VEGAS. THE ORGANIZATION ALSO ADMINISTERS THE MEMBERSHIP ACTIVITIES OF THE GOLF PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $149,758

Program Service Revenue $0

Investment Income $235,212

Other Revenue $415,760

TOTAL REVENUE $800,730

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $385,943

Other Expenses $459,389

TOTAL EXPENSES $459,389

Year-over-Year Comparison

	2024	2023	Change
Revenue	$800,730	$420,761	+0.9%
Expenses	$459,389	$852,176	-0.5%
Net Income	$341,341	$-431,415	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALAN DUNCAN	BOARD MEMBER	000.50	Director	$0	$0	$0
TOM HARTLEY	BOARD MEMBER	000.50	Director	$0	$0	$0
TED QUIRK	BOARD MEMBER	000.50	Director	$0	$0	$0
JIM BIANCO	BOARD MEMBER	000.50	Director	$0	$0	$0
KIRK BROWN	BOARD MEMBER	000.50	Director	$0	$0	$0
MONTE MONTGOMERY	BOARD MEMBER	000.50	Director	$0	$0	$0
GEORGE SMITH	TREASURER	000.50	Director	$0	$0	$0
BILL PAULOS	BOARD MEMBER	000.50	Director	$0	$0	$0
RYAN MOORE	BOARD MEMBER	000.50	Director	$0	$0	$0
ANDY GROSSMAN	BOARD MEMBER	000.50	Director	$0	$0	$0
JIM DELANEY	BOARD MEMBER	000.50	Director	$0	$0	$0
JEAN-PAUL HERBERT	BOARD MEMBER	000.50	Director	$0	$0	$0
ROCKY SAVIO	VICE PRESIDENT	000.50	Director	$0	$0	$0
DAVE JOHNSON	SECRETARY	000.50	Director	$0	$0	$0
DARON DORSEY	PRESIDENT	000.50	Director	$0	$0	$0
TOM JINGOLI	BOARD MEMBER	000.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$800,730	$459,389	$6,353,037	$341,341
2024	$420,761	$852,176	$6,011,696	$-431,415
2023	$264,338	$370,631	$6,063,239	$-106,293
2022	$346,097	$335,060	$5,819,579	$11,037
2021	$655,811	$478,332	$7,023,403	$177,479
2020	$539,738	$429,304	$5,882,056	$110,434
2019	$584,378	$408,848	$6,116,893	$175,530

REBEL GOLF FOUNDATION