UNLV REBEL FOOTBALL FOUNDATION (EIN 943086276) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

CASEY FLAIR

Phone

7028953454

Tax Period

2024-07-01 to 2025-06-30

UNLV REBEL FOOTBALL FOUNDATION, founded in 1998, is a community nonprofit in the Education sector that reported $4.4M in total revenue in fiscal year 2024. Revenue surged 1978% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.6M, a strong 37% operating margin.

Mission

TO PROVIDE SUPPORT FOR THE UNIVERSITY OF NEVADA, LAS VEGAS FOOTBALL PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,029,981

Program Service Revenue $0

Investment Income $252,183

Other Revenue $123,373

TOTAL REVENUE $4,405,537

Expense Breakdown

Grants Paid $350,000

Salaries & Benefits $0

Fundraising Expenses $4,800

Program Expenses $2,757,972

Other Expenses $2,294,668

TOTAL EXPENSES $2,782,225

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,405,537	$212,001	+19.8%
Expenses	$2,782,225	$307,620	+8.0%
Net Income	$1,623,312	$-95,619	-18.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BOB STOCKHAM	DIRECTOR	2.00	Director	$0	$0	$0
CASEY FLAIR	PRESIDENT	2.00	Officer Director	$0	$0	$0
DAVE PAPPAS	DIRECTOR	2.00	Director	$0	$0	$0
ANDY ABBOUD	DIRECTOR	2.00	Director	$0	$0	$0
GEORGE BALABAN	DIRECTOR	2.00	Director	$0	$0	$0
LYDIA JEFFERSON	DIRECTOR	2.00	Director	$0	$0	$0
BRYAN KROTEN	DIRECTOR	2.00	Director	$0	$0	$0
DARBY JONES	TREASURER	2.00	Officer Director	$0	$0	$0
JOE HARO	DIRECTOR	2.00	Director	$0	$0	$0
JOHN SACCENTI	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL CHUDD	DIRECTOR	2.00	Director	$0	$0	$0
RAY CHEETANY	DIRECTOR	2.00	Director	$0	$0	$0
ROBERT MARTIN	DIRECTOR	2.00	Director	$0	$0	$0
SAM MINEO	DIRECTOR	2.00	Director	$0	$0	$0
STEVE STALLWORTH	DIRECTOR	2.00	Director	$0	$0	$0
TIMOTHY O'REILLY	DIRECTOR	2.00	Director	$0	$0	$0
STEVE HARRIS	DIRECTOR	2.00	Director	$0	$0	$0
STEPHANIE BERNAS	DIRECTOR	2.00	Director	$0	$0	$0
ANTHONY ROMEO	SECRETARY	2.00	Officer Director	$0	$0	$0
GARY SCOTT	DIRECTOR	2.00	Director	$0	$0	$0
TERRY MANLEY	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,405,537	$2,782,225	$3,700,842	$1,623,312
2024	$212,001	$307,620	$1,759,108	$-95,619
2023	$186,477	$354,278	$1,937,184	$-167,801
2022	$180,386	$168,400	$1,702,736	$11,986
2021	$536,575	$81,078	$2,080,017	$455,497
2020	$139,116	$83,598	$1,640,103	$55,518
2019	$224,077	$81,567	$1,655,410	$142,510

UNLV REBEL FOOTBALL FOUNDATION