BOTHELL COUGAR FOOTBALL ASSOCIATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

RACHEL UHLIG

Phone

4254869842

Tax Period

2024-01-01 to 2024-12-31

BOTHELL COUGAR FOOTBALL ASSOCIATION, founded in 1990, is a small nonprofit in the Recreation & Sports sector that reported $209K in total revenue in fiscal year 2024. Revenue surged 32% from the prior year, signaling strong growth momentum. Expenses of $188K left a modest 10% surplus.

Mission

THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE AN OPPORUNITY FOR EVERY YOUTH PARTICIPANT, AGES 14 AND UNDER, TO LEARN THE GAME OF FOOTBALL AND BE EXPOSED TO THE BENEFITS OF PLAYING ORGANIZED SPORTS. BCJFA'S SPECIFIC GOALS ARE:

Program Service Accomplishments

Program 1

Expenses: $115,451 Revenue: $56,077

APPROXIMATELY 120 BOYS AGES 6-14 PARTICIPATED ON 6 TEAMS OF TACKLE FOOTBALL AND COMPETED IN THE GREAT EASTSIDE FOOTBALL LEAGUE FOR 10 GAMES. FLAG FOOTBALL PROGRAM FOR AGES 6-7. APPROXIMATELY 20...

APPROXIMATELY 120 BOYS AGES 6-14 PARTICIPATED ON 6 TEAMS OF TACKLE FOOTBALL AND COMPETED IN THE GREAT EASTSIDE FOOTBALL LEAGUE FOR 10 GAMES. FLAG FOOTBALL PROGRAM FOR AGES 6-7. APPROXIMATELY 20 PLAYERS ON 2 TEAMS AND 8 GAMES.

Program 2

Expenses: $62,145 Revenue: $59,185

THE CHEER PROGRAM CONSISTS OF KIDS FROM 3RD GRADE TO 9TH GRADE OF ALL SKILL LEVELS THAT AMAZE AND IMPRESS THE CROWDS ON AND OFF THE FIELDS WITH THEIR DETERMINATION, SPIRIT, PRIDE, AND INTEGRITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $209,395

Investment Income $0

Other Revenue $0

TOTAL REVENUE $209,395

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $188,259

Other Expenses $188,259

TOTAL EXPENSES $188,259

Year-over-Year Comparison

	2024	2023	Change
Revenue	$209,395	$158,690	+0.3%
Expenses	$188,259	$144,156	+0.3%
Net Income	$21,136	$14,534	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RACHEL UHLIG	PRESIDENT	8.00	Officer Director	$0	$0	$0
ALEXIS ROCKEY	VICE PRESIDENT	8.00	Officer Director	$0	$0	$0
JOSH PAN	TREASURER	8.00	Officer Director	$0	$0	$0
SHELBY KING	REGISTRAR	8.00	Director	$0	$0	$0
GREGORY CHINA	FB COACHES CORD.	8.00	Director	$0	$0	$0
ASHLEY COLE	CHEER DIRECTOR	8.00	Director	$0	$0	$0
ZACH FOGERSON	EQUIPMENT MANAGER	8.00	Director	$0	$0	$0
KYLE MIZELL	CONCESSIONS COORDINATOR	8.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$209,395	$188,259	$101,670	$21,136
2023	$158,690	$144,156	$80,534	$14,534
2022	$159,291	$141,350	$66,000	$17,941
2021	$72,960	$80,594	$48,059	$-7,634
2020	$8,793	$42,353	$55,693	$-33,560
2019	$71,067	$62,502	$89,285	$8,565
2018	$99,306	$87,000	$80,720	$12,306