BODEGA LAND TRUST (EIN 943175306) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

Mary Biggs

Phone

7077951683

Tax Period

2025-01-01 to 2025-12-31

BODEGA LAND TRUST, founded in 1992, is a micro nonprofit in the Unknown sector that reported $67K in total revenue in fiscal year 2025. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $58K left a modest 13% surplus.

Mission

Bodega Land Trust is dedicated to preserving and restoring land and its communities. We promote the appreciation of human interaction with plant, animal, and other species by encouraging wise and caring land use practices. We engage our community and draw from it in many of our activities. Our primary focus is to maintain the agricultural and rural scenic character of western Sonoma County. Bodega Land Trust helps to sustain our local resources through conservation and agricultural easements, restoration activities, education and community support.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $67,196

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $67,196

Expense Breakdown

Grants Paid $250

Salaries & Benefits $32,255

Fundraising Expenses $1,735

Program Expenses $42,584

Other Expenses $25,871

TOTAL EXPENSES $58,376

Year-over-Year Comparison

	2025	2024	Change
Revenue	$67,196	$58,459	+0.1%
Expenses	$58,376	$50,987	+0.1%
Net Income	$8,820	$7,472	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Susan Anderson	Board Member	2	Director	$0	$0	$0
Sharon Welling Harston	Board Member	2	Director	$0	$0	$0
James Hansen	Secretary	5	Officer Director	$0	$0	$0
Mike Parrish	Board Member	2	Director	$0	$0	$0
Mary biggs	President	5	Officer Director	$0	$0	$0
Eileen Jang	Treasurer	2	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$67,196	$58,376	$1,317,376	$8,820
2024	$58,459	$50,987	$860,745	$7,472
2023	$47,554	$44,321	$860,094	$3,233
2022	$42,967	$19,123	$857,032	$23,844
2022	$492,968	$19,123	$857,033	$473,845
2021	$273,803	$20,271	$382,359	$253,532

BODEGA LAND TRUST