Living Grace of Walnut Creek Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

SHARON BAUGHMAN

Phone

9252123754

Tax Period

2020-01-01 to 2020-12-31

Living Grace of Walnut Creek Inc, founded in 1993, is a small nonprofit that reported $214K in total revenue in fiscal year 2020. Revenue fell 20% from the prior year — a significant decline worth monitoring. Expenses of $263K exceeded revenue, resulting in a 23% operating deficit.

Mission

To support adults with developmental disabilities in a residential home as we uphold their rights to lead full lives as active members of their community to make their own choices and to enjoy dignity.

Program Service Accomplishments

Program 1

Expenses: $102,676

Provide staff as care givers to care and assist developmentally disabled adults in an adult residential facility.

Program 2

Expenses: $92,145

Serving developmentally disabled adults by providing room and board.

Program 3

Expenses: $68,451

Teaching developmentally disabled adults independent living skills such as laundry, personal hygiene, cooking, and house cleaning.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $11,400

Program Service Revenue $202,830

Investment Income $0

Other Revenue $0

TOTAL REVENUE $214,230

Expense Breakdown

Grants Paid $0

Salaries & Benefits $182,627

Fundraising Expenses $0

Program Expenses $263,272

Other Expenses $80,645

TOTAL EXPENSES $263,272

Year-over-Year Comparison

	2020	2019	Change
Revenue	$214,230	$267,891	-0.2%
Expenses	$263,272	$279,232	-0.1%
Net Income	$-49,042	$-11,341	+3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHARON D BAUGHMAN	Administrator	65.00	Highest	$93,476	$0	$93,476
NANCY CHUHAK	President	N/A	Officer	$0	$0	$0
JEFF BAUGHMAN	Vice President	N/A	Officer	$0	$0	$0
ERICK ONISHI	Secretary	N/A	Officer	$0	$0	$0
SANDRA STYLES	Treasurer	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$214,230	$263,272	No data	$-49,042