International Media Project

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Tax Period

2023-07-01 to 2024-06-30

International Media Project, founded in 1996, is a small nonprofit in the Arts, Culture & Humanities sector that reported $326K in total revenue in fiscal year 2023. Expenses of $372K exceeded revenue, resulting in a 14% operating deficit.

Program Service Accomplishments

Program 1

Expenses: $270,320 Revenue: $2,792

International Media Project successfully launched a rebrand of our organization as Frequencies of Change Media. We produced and distributed 52 weekly editions of our radio series and podcast. 150...

International Media Project successfully launched a rebrand of our organization as Frequencies of Change Media. We produced and distributed 52 weekly editions of our radio series and podcast. 150 community and public radio stations aired our program throughout the year. We were aired in 33 U.S. states and 41 college radio stations. Podcast episodes were downloaded 41,120 times. We had 20,000 website visitors. We partnered with three podcasts to co-publish content and increase reach.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $320,747

Program Service Revenue $2,792

Investment Income $1,676

Other Revenue $546

TOTAL REVENUE $325,761

Expense Breakdown

Grants Paid $9,200

Salaries & Benefits $281,827

Fundraising Expenses $32,296

Program Expenses $270,320

Other Expenses $81,433

TOTAL EXPENSES $372,460

Year-over-Year Comparison

	2023	2022	Change
Revenue	$325,761	$312,527	+0.0%
Expenses	$372,460	$404,321	-0.1%
Net Income	$-46,699	$-91,794	-0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$101,554

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jina Chung Lim	Executive Director	40.00	Key Emp	$94,336	$7,218	$101,554
Lisay Gray	Secretary	2.00	Officer Director	$0	$0	$0
Paige Nguyen	Treasurer	3.00	Officer Director	$0	$0	$0
Cassidy Dimon	Board Chair	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$325,761	$372,460	$192,833	$-46,699
2023	$312,527	$404,321	$242,948	$-91,794
2022	$377,291	$297,072	$330,367	$80,219
2021	$403,057	$341,761	$295,346	$61,296
2020	$264,858	$269,130	$222,552	$-4,272
2019	$422,810	$379,229	$187,525	$43,581
2018	$327,581	$369,402	$139,492	$-41,821