FOG FEST ORGANIZING GROUP INC (EIN 943368635) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

JOHN BECKMEYER

Phone

6503558200

Tax Period

2024-01-01 to 2024-12-31

FOG FEST ORGANIZING GROUP INC, founded in 2000, is a small nonprofit in the Community Improvement sector that reported $391K in total revenue in fiscal year 2024. Revenue surged 41% from the prior year, signaling strong growth momentum. Expenses of $341K left a modest 13% surplus.

Mission

OUR PRIMARY OBJECTIVE IS TO PRODUCE THE ANNUAL PACIFIC COAST FOG FEST IN PACIFICA, CALIFORNIA. THE FOG FEST IS A TWO-DAY MUSIC AND ARTS AND CRAFTS FAIR. THE FOG FEST IS INTENDED TO PROMOTE THE CITY OF PACIFICA AND CELEBRATE OUR COASTAL CLIMATE. PROCEEDS FROM THE FESTIVAL EACH YEAR ARE GIVEN BACK TO THE COMMUNITY GROUPS THAT PARTICIPATE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $89,191

Program Service Revenue $301,484

Investment Income $50

Other Revenue $0

TOTAL REVENUE $390,725

Expense Breakdown

Grants Paid $40,206

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $338,012

Other Expenses $300,736

TOTAL EXPENSES $340,942

Year-over-Year Comparison

	2024	2023	Change
Revenue	$390,725	$277,014	+0.4%
Expenses	$340,942	$233,971	+0.5%
Net Income	$49,783	$43,043	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

734

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN BECKMEYER	PRESIDENT	10.00	Officer Director	$0	$0	$0
KELLI COLLINS	FUNDRG & SPO	5.00	Director	$0	$0	$0
CHRISTINA GIO	SECRETARY	3.00	Officer Director	$0	$0	$0
THERESA GIO	FUNDRG & SPO	5.00	Director	$0	$0	$0
AARON GREGORY	ART MANAGER	5.00	Director	$0	$0	$0
KATHY JOHNSON	VICE PRESIDE	10.00	Officer Director	$0	$0	$0
REANNAH KARSTEDT	CARTOGRAPHY	3.00	Director	$0	$0	$0
KRIS ROMO	FUNDRG & SPO	5.00	Director	$0	$0	$0
ELENA ROYALE	LOGISTICS CO	5.00	Director	$0	$0	$0
ROBINE RUNNEALS	PARADE CHAIR	5.00	Director	$0	$0	$0
LETTY SOTO	LOGISTICS CO	5.00	Director	$0	$0	$0
JAMES VARGAS	ENTERTAINMEN	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$390,725	$340,942	$193,307	$49,783
2023	$277,014	$233,971	$155,305	$43,043
2023	$326,514	$234,072	$204,805	$92,442
2022	$269,544	$229,256	$100,598	$40,288
2019	$240,633	$237,540	$82,437	$3,093
2018	$245,459	$268,921	$79,344	$-23,462

FOG FEST ORGANIZING GROUP INC