SONOMA COUNTY ECONOMIC DEVELOPMENT BOARD FOUNDATION (EIN 943397043) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

K HECHT

Phone

7075657170

Tax Period

2024-07-01 to 2025-06-30

SONOMA COUNTY ECONOMIC DEVELOPMENT BOARD FOUNDATION, founded in 2001, is a micro nonprofit in the Community Improvement sector that reported $97K in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year. Expenses of $149K exceeded revenue, resulting in a 54% operating deficit.

Mission

TO SUPPORT SONOMA COUNTY'S ECONOMIC DEVELOPMENT BOARD PROGRAMS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $68,900

Program Service Revenue $16,955

Investment Income $10,690

Other Revenue $0

TOTAL REVENUE $96,545

Expense Breakdown

Grants Paid $15,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $144,424

Other Expenses $133,734

TOTAL EXPENSES $148,734

Year-over-Year Comparison

	2024	2023	Change
Revenue	$96,545	$115,632	-0.2%
Expenses	$148,734	$1,160,778	-0.9%
Net Income	$-52,189	$-1,045,146	-1.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$225,806

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
E BROWN	ED/SECRETARY	1.00	Officer	$0	$12,716	$225,806
K PHILIP	Chair	1.00	Officer Director	$0	$0	$0
W LEACH	VICE Chair	1.00	Officer Director	$0	$0	$0
R MARZO	Treasurer	1.00	Officer Director	$0	$0	$0
N SCHWANZ	MEMBER	1.00	Director	$0	$0	$0
J KIVELSTADT	MEMBER	1.00	Director	$0	$0	$0
L KACHIU	MEMBER	1.00	Director	$0	$0	$0
R MAHIRI	MEMBER	1.00	Director	$0	$0	$0
B CHAVEZ RESIGNED 12025	MEMBER	1.00	Director	$0	$0	$0
M TSAO	MEMBER	1.00	Director	$0	$0	$0
W BRAND RESIGNED 22025	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$96,545	$148,734	$719,916	$-52,189
2024	$115,632	$1,160,778	$971,013	$-1,045,146
2023	$170,775	$302,701	$1,856,447	$-131,926
2022	$156,376	$180,304	$1,977,046	$-23,928
2021	$593,403	$553,270	$1,962,403	$40,133
2020	$1,517,548	$369,404	$2,004,867	$1,148,144
2019	$500,720	$516,865	$843,527	$-16,145
2018	$831,165	$561,657	$917,268	$269,508

SONOMA COUNTY ECONOMIC DEVELOPMENT BOARD FOUNDATION