BAD RAP (EIN 943397172) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Phone

5109698616

Tax Period

2023-01-01 to 2023-12-31

BAD RAP, founded in 2003, is a small nonprofit in the Animal-Related sector that reported $269K in total revenue in fiscal year 2023. Revenue decreased 13% compared to the prior year. Expenses of $445K exceeded revenue, resulting in a 65% operating deficit.

Mission

Canine owner education, canine rescue, and animal shelter education.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $265,553

Program Service Revenue $0

Investment Income $3,905

Other Revenue $0

TOTAL REVENUE $269,458

Expense Breakdown

Grants Paid $0

Salaries & Benefits $244,108

Fundraising Expenses $0

Program Expenses $309,089

Other Expenses $200,708

TOTAL EXPENSES $444,816

Year-over-Year Comparison

	2023	2022	Change
Revenue	$269,458	$311,380	-0.1%
Expenses	$444,816	$394,521	+0.1%
Net Income	$-175,358	$-83,141	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$192,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Donna Reynolds	CEO	40.00	Officer	$97,500	$0	$97,500
Tim Racer	CFO	40.00	Officer	$95,000	$0	$95,000
Sara Williams	Director	2.00	Director	$0	$0	$0
Susie Ming-Strohl	Secretary	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$269,458	$444,816	$365,139	$-175,358
2022	$311,380	$394,521	$548,655	$-83,141
2021	$407,646	$386,134	$627,333	$21,512
2020	$351,555	$392,431	$610,656	$-40,876
2019	$411,003	$376,868	$648,116	$34,135
2018	$335,460	$355,877	$617,271	$-20,417

BAD RAP