Branger Mutual Water Company (EIN 946102010) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Principal Officer

Catherine Lindquist

Phone

7075244848

Tax Period

2025-01-01 to 2025-12-31

Branger Mutual Water Company, founded in 1950, is a micro nonprofit that reported $86K in total revenue in fiscal year 2025. Expenses of $108K exceeded revenue, resulting in a 26% operating deficit.

Mission

To provide water services to residences and an elementary school

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $86,187

Investment Income $0

Other Revenue $0

TOTAL REVENUE $86,187

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $108,255

Other Expenses $108,255

TOTAL EXPENSES $108,255

Year-over-Year Comparison

	2025	2024	Change
Revenue	$86,187	$86,879	0.0%
Expenses	$108,255	$115,761	-0.1%
Net Income	$-22,068	$-28,882	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Catherine Lindquist	President	0.25	Officer	$0	$0	$0
Ed Maybrun	Treasurer	0.25	Officer	$0	$0	$0
Jim Bettinger	Vice President	0.25	Officer	$0	$0	$0
Jacqueline Broxon	Secretary	0.25	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$86,187	$108,255	$594,440	$-22,068
2024	$86,879	$115,761	$629,876	$-28,882
2023	$101,363	$107,845	$673,322	$-6,482
2022	$109,308	$101,442	$701,161	$7,866
2021	$111,841	$111,671	$699,196	$170
2020	$114,531	$111,120	$709,056	$3,411
2019	$103,261	$91,501	$712,996	$11,760
2018	$62,443	$89,645	$744,361	$-27,202
2018	$62,443	$105,657	$744,361	$-43,214

Branger Mutual Water Company