American Federation of Teachers Local 1610 United Professors of Marin (EIN 946181859) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Patrick Kelly

Phone

9513471408

Tax Period

2023-07-01 to 2024-06-30

American Federation of Teachers Local 1610 United Professors of Marin, founded in 1978, is a small nonprofit that reported $287K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion. The organization ran a surplus of $66K, a strong 23% operating margin.

Mission

Collective bargaining representation

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $212,605

Investment Income $24,909

Other Revenue $49,679

TOTAL REVENUE $287,193

Expense Breakdown

Grants Paid $0

Salaries & Benefits $34,201

Fundraising Expenses $0

Other Expenses $186,065

TOTAL EXPENSES $221,370

Year-over-Year Comparison

	2023	2022	Change
Revenue	$287,193	$243,809	+0.2%
Expenses	$221,370	$201,363	+0.1%
Net Income	$65,823	$42,446	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$222

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Scott Serafin	Treasurer	6.00	Officer	$222	$0	$222
Patrick Kelly	President	6.00	Officer	$0	$0	$0
Gregg Grist	Grievance Offic	6.00	Officer	$0	$0	$0
Marco Gonzalez	Chief Negot	6.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$287,193	$221,370	$749,465	$65,823
2023	$243,809	$201,363	$685,697	$42,446
2022	$266,734	$250,375	$657,390	$16,359
2021	$254,005	$211,721	$635,785	$42,284
2020	$300,186	$214,152	$581,574	$86,034
2019	$316,991	$288,906	$467,328	$28,085
2018	$341,460	$337,739	$439,243	$3,721

American Federation of Teachers Local 1610 United Professors of Marin