Manhattan Beach Badminton Club

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Principal Officer

Phil Alfandary

Phone

3108011411

Tax Period

2024-05-01 to 2025-04-30

Manhattan Beach Badminton Club, founded in 1940, is a small nonprofit that reported $413K in total revenue in fiscal year 2024. Revenue decreased 6% compared to the prior year. Expenses of $391K left a modest 5% surplus.

Mission

To promote interest in the sport of Badminton and encourage social gatherings in the community

Program Service Accomplishments

Program 1

To promote interest in the sport of Badminton and encourage social gatherings in the community

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $408,479

Investment Income $4,414

Other Revenue $0

TOTAL REVENUE $412,893

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $390,789

TOTAL EXPENSES $390,789

Year-over-Year Comparison

	2024	2023	Change
Revenue	$412,893	$437,159	-0.1%
Expenses	$390,789	$299,537	+0.3%
Net Income	$22,104	$137,622	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

350

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
McKenna Wilson	Chairman	10.00	Officer Director	$0	$0	$0
Peilin Pratt	Vice President	10.00	Officer Director	$0	$0	$0
Tom Humbarger	Treasurer	10.00	Officer Director	$0	$0	$0
Dede Tran	Chairman	10.00	Director	$0	$0	$0
Hong Li	President	10.00	Director	$0	$0	$0
Laura Mueller	Secretary	10.00	Director	$0	$0	$0
Kevin Olsen	Chairman	10.00	Director	$0	$0	$0
John Speicher	Chairman	10.00	Director	$0	$0	$0
Marty Cernosek	Chairman	10.00	Director	$0	$0	$0
Jessica Hu	Chairman	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$412,893	$390,789	$2,188,912	$22,104
2024	$437,159	$299,537	$2,238,648	$137,622
2023	$406,439	$288,156	$1,241,172	$118,283
2022	$377,166	$255,190	$1,088,375	$121,976
2021	$298,336	$244,969	$1,027,758	$53,367
2020	$399,344	$277,076	$1,041,744	$122,268
2019	$307,414	$272,409	$975,974	$35,005