WOODCRAFT RANGERS (EIN 951729319) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1922

Legal Domicile

Principal Officer

JULEE BROOKS

Phone

2132499293

Tax Period

2023-07-01 to 2024-06-30

WOODCRAFT RANGERS, founded in 1922, is a mid-sized nonprofit that reported $34.9M in total revenue in fiscal year 2023. Revenue surged 61% from the prior year, signaling strong growth momentum. Expenses of $33.2M left a modest 5% surplus.

Mission

GUIDING YOUNG PEOPLE AS THEY EXPLORE PATHWAYS TO PURPOSEFUL LIVES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $34,722,584

Program Service Revenue $20,984

Investment Income $78,046

Other Revenue $28,705

TOTAL REVENUE $34,850,319

Expense Breakdown

Grants Paid $0

Salaries & Benefits $25,579,565

Fundraising Expenses $1,027,965

Program Expenses $29,049,906

Other Expenses $7,580,413

TOTAL EXPENSES $33,159,978

Year-over-Year Comparison

	2023	2022	Change
Revenue	$34,850,319	$21,628,134	+0.6%
Expenses	$33,159,978	$21,529,157	+0.5%
Net Income	$1,690,341	$98,977	+16.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

1432

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,343,705

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULEE BROOKS	CEO	40.00	Officer	$332,864	$41,860	$374,724
DARLINGTON AHAIWE	CFO	40.00	Officer	$265,342	$22,665	$288,007
DANNY SALAS	CPO	40.00	Officer	$214,601	$33,108	$247,709
CELINA SALINAS	COO	40.00	Officer	$168,901	$17,431	$186,332
ANDRES DE LA PEZA	CSO	40.00	Officer	$131,458	$7,887	$139,345
MELVIN BONILLA	SENIOR HR DIRECTOR	40.00	Highest	$113,328	$27,032	$140,360
VICTOR LUCANO	SYSTEMS DIRECTOR	40.00	Highest	$102,373	$20,734	$123,107
JAVIER GONZALES	SENIOR PROGRAM DIRECTOR	40.00	Highest	$115,404	$6,924	$122,328
VERONICA GRANDOS	SENIOR LEARNING DIRECTOR	40.00	Highest	$106,272	$13,673	$119,945
JASMINE ARJON	PROGRAM DIRECTOR	40.00	Highest	$101,627	$12,842	$114,469
CHRISTY MOODY	CHIEF DEV. OFFICER (UNTIL 6/2023)	40.00	Officer	$94,615	$12,973	$107,588
CELESTE AHL	PRESIDENT	1.00	Officer Director	$0	$0	$0
WILL ADAMS	DIRECTOR	1.00	Director	$0	$0	$0
JONATHAN SWEET	DIRECTOR	1.00	Director	$0	$0	$0
COURTNEY SMITH	DIRECTOR	1.00	Director	$0	$0	$0
STEVEN CANUP	DIRECTOR	1.00	Director	$0	$0	$0
ELLEN CHIANG	DIRECTOR	1.00	Director	$0	$0	$0
KIMBERLY WEST	DIRECTOR	1.00	Director	$0	$0	$0
KATHLEEN LAUB	DIRECTOR	1.00	Director	$0	$0	$0
KENNETH KORMAN	DIRECTOR	1.00	Director	$0	$0	$0
WAYNE MACK	DIRECTOR	1.00	Director	$0	$0	$0
PETER ANDERSON	DIRECTOR	1.00	Director	$0	$0	$0
FRANCISCO LOZANO	DIRECTOR	1.00	Director	$0	$0	$0
MARIE PAVLICH	DIRECTOR	1.00	Director	$0	$0	$0
SABRINA BOW	DIRECTOR	1.00	Director	$0	$0	$0
ERIC DERRINGTON	DIRECTOR	1.00	Director	$0	$0	$0
IVY DRAUGHAN	DIRECTOR	1.00	Director	$0	$0	$0
CARLOS GUTIERREZ	DIRECTOR	1.00	Director	$0	$0	$0
MIKE HURST	DIRECTOR	1.00	Director	$0	$0	$0
QUE-LAM HUYNH	DIRECTOR	1.00	Director	$0	$0	$0
BRANDI JORDAN	DIRECTOR	1.00	Director	$0	$0	$0
VICTOR LUCANO	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$34,850,319	$33,159,978	$13,773,886	$1,690,341
2023	$21,628,134	$21,529,157	$11,324,130	$98,977
2022	$18,872,695	$18,126,033	$7,179,034	$746,662
2021	$13,856,205	$13,482,988	$8,583,589	$373,217
2020	$11,231,103	$10,868,488	$6,891,667	$362,615
2019	$10,699,815	$10,504,069	$4,789,578	$195,746

WOODCRAFT RANGERS