PACIFIC CORINTHIAN YACHT CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

GRAHAM WILSON

Phone

8059857292

Tax Period

2024-01-01 to 2024-12-31

PACIFIC CORINTHIAN YACHT CLUB, founded in 1976, is a community nonprofit that reported $1.7M in total revenue in fiscal year 2024. Expenses of $1.6M left a modest 6% surplus.

Mission

TO OPERATE A YACHT CLUB FOR THE BENEFIT OF ITS MEMBERS.

Program Service Accomplishments

Program 1

Expenses: $1,152,653 Revenue: $887,644

OPERATION OF DINING SERVICE PROVIDED TO MEMBERS.

Program 2

Expenses: $316,991 Revenue: $404,910

OPERATION OF BAR SERVICE PROVIDED TO MEMBERS

Program 3

Expenses: $86,730 Revenue: $12,004

OPERATION OF CLUB EVENTS PROVIDED TO MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,410,633

Program Service Revenue $0

Investment Income $135,809

Other Revenue $154,244

TOTAL REVENUE $1,700,686

Expense Breakdown

Grants Paid $0

Salaries & Benefits $596,352

Fundraising Expenses $0

Program Expenses $1,518,424

Other Expenses $997,973

TOTAL EXPENSES $1,594,325

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,700,686	$1,713,741	0.0%
Expenses	$1,594,325	$1,522,239	+0.0%
Net Income	$106,361	$191,502	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GRAHAM WILSON	COMMODORE	10.00	Officer Director	$0	$0	$0
VASILY BELOZEROFF	VICE COMMODORE	10.00	Officer Director	$0	$0	$0
KIMBERLY ALFORD	REAR COMMODORE	10.00	Officer Director	$0	$0	$0
ROBBIN ITKIN	DIRECTOR	5.00	Director	$0	$0	$0
DANIEL GUINNIP	DIRECTOR	5.00	Director	$0	$0	$0
MARTHA BASKERVILLE	SECRETARY	5.00	Officer Director	$0	$0	$0
BERNARD KUMMER	DIRECTOR	5.00	Director	$0	$0	$0
ROSEMARY TOBIN	DIRECTOR	5.00	Director	$0	$0	$0
CONNIE YOUNG	DIRECTOR	5.00	Director	$0	$0	$0
DONE YOKAITIS	DIRECTOR	5.00	Director	$0	$0	$0
LINDA SHERLOCK	DIRECTOR	5.00	Director	$0	$0	$0
LINDA ALLEN	DIRECTOR	5.00	Director	$0	$0	$0
GWENDOLYN WILVERT	GENERAL MANAGER	40.00	Highest	$106,356	$0	$106,356
RAFAEL COLLAZO	EXECUTIVE CHEF	40.00	Highest	$100,404	$0	$100,404
DEBORAH PERSCHELLI	CONTROLLER (FORMER)	40.00		$133,320	$0	$133,320

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,700,686	$1,594,325	$5,207,050	$106,361
2023	$1,713,741	$1,522,239	$5,094,974	$191,502
2022	$1,399,040	$1,369,365	$3,326,086	$29,675
2021	$1,854,431	$1,196,814	$3,321,071	$657,617
2020	$955,935	$1,011,892	$2,902,735	$-55,957
2019	$1,117,664	$1,122,086	$2,734,604	$-4,422
2018	$1,164,356	$1,042,861	$2,754,585	$121,495