MAYFLOWER GARDENS HEALTH FACILITIES INC (EIN 953926600) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

FRANK ROSSELLO

Phone

5622575100

Tax Period

2023-10-01 to 2024-09-30

MAYFLOWER GARDENS HEALTH FACILITIES INC, founded in 1983, is a community nonprofit in the Health Care sector that reported $1.6M in total revenue in fiscal year 2023. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $2.1M exceeded revenue, resulting in a 29% operating deficit.

Mission

TO PROVIDE RETIREMENT HOUSING FOR SENIOR CITIZENS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,560,469

Program Service Revenue $515,188

Investment Income $-545,167

Other Revenue $58,297

TOTAL REVENUE $1,588,787

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,067,679

Fundraising Expenses $0

Program Expenses $1,795,842

Other Expenses $983,199

TOTAL EXPENSES $2,050,878

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,588,787	$2,306,548	-0.3%
Expenses	$2,050,878	$4,861,731	-0.6%
Net Income	$-462,091	$-2,555,183	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$858,258

Total Directors

Key Employees

$5,057,122

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HARTMAN STUART J	PRESIDENT/CEO	0.20	Officer	$0	$68,128	$685,724
AMBERG ROBERT R	EXECUTIVE VP GEN COUNSEL	0.20	Key Emp	$0	$49,216	$489,502
ROSSELLO FRANK JR	CFO AND VP OF FINANCE	0.20	Key Emp	$0	$25,235	$403,817
FARD BOB J	VP ACQUIS AND PROJ DEV	0.20	Key Emp	$0	$21,908	$281,127
MAGNONE VINCENT B	VP TREASURY & INVSTMT OFF	0.20	Key Emp	$0	$37,102	$283,260
ESCANDON YURI ANDREW	VP HOUSING OPERATIONS	0.20	Key Emp	$0	$40,606	$289,428
NAPIERSKIE DAVID W	VP HEALTH CARE OPERATIONS	0.20	Key Emp	$0	$41,335	$286,493
BATTAGLIA NADA	VP HUMAN RESOURCES	0.20	Key Emp	$0	$46,746	$288,839
TITUS STEPHANIE L	VP PHILANTHROPY/CSO	0.20	Key Emp	$0	$49,191	$288,833
GILCHRIST KEVIN DARRELL	VP DEVELOPMENT FINANCE	0.20	Key Emp	$0	$48,817	$277,179
RIVERA MICHAEL	REG'L MANAGER HEALTH CARE	0.20	Key Emp	$0	$4,520	$228,351
KENNEDY TERESA	NURSE TRAINER EXEMPT	0.20	Key Emp	$0	$3,734	$214,382
CLOW JOHN C	VP RISK MANAGEMENT	0.20	Key Emp	$0	$18,816	$227,978
PURCELL CHRISTOPHER	CONTROLLER	0.20	Key Emp	$0	$19,731	$216,931
MICKELSON LAVONNE R	DIR OF AFFORD HOUSING OPS	0.20	Key Emp	$0	$4,763	$189,381
STECKBECK KENT	BUDGET & ANALYTICS DIR	0.20	Key Emp	$0	$5,331	$183,013
ROBINSON TINA M	VP HOUSING ACCOUNTING	0.20	Key Emp	$0	$16,482	$193,805
PHELPS LORI ANN	INFO SYSTEMS DIRECTOR	0.20	Key Emp	$0	$5,192	$178,269
SILVA JOANNE L	VP OCCUPANCY & TAX CREDIT	0.20	Key Emp	$0	$23,842	$190,698
KING DIANE D	COMPL AND PRIVACY OFFICER	0.20	Key Emp	$0	$19,443	$187,985
FOX BUCHAN LAURA L	CORP SECRETARY & DIR OF CORP RECORDS	0.20	Officer	$0	$18,784	$172,534
YOUNG SEESEE	INTERNAL AUDIT DIRECTOR	0.20	Key Emp	$0	$6,199	$157,851
RAGON CHRISTY ANN	VP OF COMMUNICATIONS	0.20	Highest	$0	$18,804	$172,776
RICANO PEGGY	ACCT MANAGER EXEMPT	0.20	Highest	$0	$18,185	$165,199
INGRAO SALVATORE A	DEVEL ACCOUNTING DIR	0.20	Highest	$0	$17,693	$161,075
BUNKHONG DONNA	ACCOUNTING LEAD SR.	0.20	Highest	$0	$16,437	$153,960
DO THANH-THANH	ACCT MANAGER EXEMPT	0.20	Highest	$0	$16,749	$153,900
BUNN ANDREW	TREASURER	0.20	Officer Director	$0	$0	$0
DESAEGHER NORMA N	VICE PRESIDENT	0.20	Officer Director	$0	$0	$0
EAST RAYMOND E	DIRECTOR	0.20	Director	$0	$0	$0
BAUMAN JOHN	DIRECTOR	0.20	Director	$0	$0	$0
MOYER DAVID S	DIRECTOR	0.20	Director	$0	$0	$0
HART DONALD G	DIRECTOR	0.20	Director	$0	$0	$0
POLLOCK JEFFREY R	DIRECTOR	0.20	Director	$0	$0	$0
WILSON CHERYL	DIRECTOR	0.20	Director	$0	$0	$0
SEE SCHEDULE JO SALARY	DISCLOSURE - PGS 34 & 38	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,588,787	$2,050,878	$665,990	$-462,091
2023	$2,306,548	$4,861,731	$1,108,983	$-2,555,183
2022	$3,000,639	$4,668,442	$2,091,494	$-1,667,803
2021	$3,232,229	$3,946,081	$2,119,892	$-713,852
2020	$3,653,276	$4,257,622	$2,407,308	$-604,346
2019	$2,845,901	$4,281,248	$2,148,502	$-1,435,347
2018	$3,023,225	$4,655,398	$2,324,276	$-1,632,173

MAYFLOWER GARDENS HEALTH FACILITIES INC