FRANK NIGRO COLUMBIAN FOUNDATION SUPPORTING PEOPLE WITH INTELLECTUAL DISABI (EIN 954154009) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

RAYMOND WARRINER

Phone

9094340460

Tax Period

2023-10-01 to 2024-09-30

FRANK NIGRO COLUMBIAN FOUNDATION SUPPORTING PEOPLE WITH INTELLECTUAL DISABI, founded in 1987, is a small nonprofit in the Mental Health sector that reported $515K in total revenue in fiscal year 2023. Revenue decreased 13% compared to the prior year. Expenses of $487K left a modest 5% surplus.

Mission

TO PROVIDE SUPPORT TO ORGANIZATIONS FOR PEOPLE WITH INTELLECTUAL DISABILITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $473,822

Program Service Revenue $0

Investment Income $41,077

Other Revenue $0

TOTAL REVENUE $514,899

Expense Breakdown

Grants Paid $461,136

Salaries & Benefits $0

Fundraising Expenses $2,380

Program Expenses $461,136

Other Expenses $26,093

TOTAL EXPENSES $487,229

Year-over-Year Comparison

	2023	2022	Change
Revenue	$514,899	$588,572	-0.1%
Expenses	$487,229	$512,536	0.0%
Net Income	$27,670	$76,036	-0.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

8000

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR RAYMOND WARRINER	PRESIDENT	6.00	Officer	$0	$0	$0
EDWARD HUESTIS	VICE PRESIDENT	2.00	Officer	$0	$0	$0
DAVID ABBOTT	SECRETARY	2.00	Officer	$0	$0	$0
THOMAS COLLINS	TREASURER	6.00		$0	$0	$0
VINCENT D ANTONIO	BOARD MEMBER	2.00	Officer	$0	$0	$0
MELVIN PICANCO	ASST TREASURER	8.00	Officer	$0	$0	$0
VLADIMIR RIVERA	BOARD MEMBER	1.00	Director	$0	$0	$0
RENE TREVINO	BOARD MEMBER	1.00	Director	$0	$0	$0
GENE HAYS SR	BOARD MEMBER	1.00	Director	$0	$0	$0
JAMES LARSON	BOARD MEMBER	1.00	Director	$0	$0	$0
PATRICK BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
TIMOTHY CARVALHO	BOARD MEMBER	1.00	Director	$0	$0	$0
TIMOTHY STARKWEATHER	BOARD MEMBER	1.00	Director	$0	$0	$0
THOMAS NIGRO	BOARD MEMBER	1.00	Director	$0	$0	$0
ROBERT BURNSIDE	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL MILLER	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID SOLO	BOARD MEMBER	1.00	Director	$0	$0	$0
KELLY POND	BOARD MEMBER	1.00	Director	$0	$0	$0
KENNETH ROSE	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$514,899	$487,229	$1,744,278	$27,670
2023	$588,572	$510,036	$1,490,211	$78,536
2022	$551,353	$526,259	$1,358,706	$25,094
2021	$286,582	$397,708	$1,603,497	$-111,126
2020	$653,055	$570,714	$1,440,493	$82,341
2018	$718,512	$677,176	$1,267,262	$41,336

FRANK NIGRO COLUMBIAN FOUNDATION SUPPORTING PEOPLE WITH INTELLECTUAL DISABI