HONOLULU BOARD OF REALTORS INC (EIN 990108344) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1922

Legal Domicile

Principal Officer

SUZANNE YOUNG

Phone

8087323000

Tax Period

2023-01-01 to 2023-12-31

HONOLULU BOARD OF REALTORS INC, founded in 1922, is a community nonprofit that reported $3.2M in total revenue in fiscal year 2023. Net assets of $8.8M represent 33 months of operating reserves.

Mission

TO UNITE THOSE ENGAGED IN THE RECOGNIZED BRANCHES OF THE REAL ESTATE PROFESSION FOR THE PURPOSE OF EXERTING A BENEFICIAL INFLUENCE UPON THE PROFESSION AND RELATED INTEREST.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,681,760

Investment Income $167,490

Other Revenue $327,597

TOTAL REVENUE $3,176,847

Expense Breakdown

Grants Paid $44,587

Salaries & Benefits $1,586,210

Fundraising Expenses $0

Other Expenses $1,566,311

TOTAL EXPENSES $3,342,394

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,176,847	$3,287,056	0.0%
Expenses	$3,342,394	$3,356,036	0.0%
Net Income	$-165,547	$-68,980	+1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$526,184

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRAN VILLARMIA-KAHAWAI	PRESIDENT	2.00	Officer Director	$0	$0	$0
FRAN GENDRANO	PRESIDENT-EL	2.00	Officer Director	$0	$0	$0
CHAD TAKESUE	PAST PRESIDE	2.00	Officer Director	$0	$0	$0
LURLINE JOHNSON	SECRETARY	2.00	Officer Director	$0	$0	$0
PAULA BRUNO	DIRECTOR	2.00	Director	$0	$0	$0
SHAILA CAMPBELL	DIRECTOR	2.00	Director	$0	$0	$0
BARBIE HEE	DIRECTOR	2.00	Director	$0	$0	$0
KEVIN INN	DIRECTOR	2.00	Director	$0	$0	$0
GRANT KANOHO	DIRECTOR	2.00	Director	$0	$0	$0
EARL LEE	DIRECTOR	2.00	Director	$0	$0	$0
LAURA LEWIS	DIRECTOR	2.00	Director	$0	$0	$0
DENISE MIYAHIRA	DIRECTOR	2.00	Director	$0	$0	$0
AARON TANGONAN	DIRECTOR	2.00	Director	$0	$0	$0
TREVOR BENN	DIRECTOR	2.00	Director	$0	$0	$0
JOSHUA HORITA	DIRECTOR	2.00	Director	$0	$0	$0
LEONIE LAM	DIRECTOR	2.00	Director	$0	$0	$0
OLIVIA MOSCHELL	DIRECTOR	2.00	Director	$0	$0	$0
SEAN WINGATE	DIRECTOR	2.00	Director	$0	$0	$0
SUZANNE YOUNG	CHIEF EXEC O	40.00	Officer	$104,167	$28,523	$236,857
SHARON BABA	CHIEF OPERAT	40.00	Officer	$80,362	$17,596	$136,561
NATHAN ALCOTAS	CHIEF FINANC	40.00	Officer	$83,020	$9,629	$151,219
RYAN OBRERO	DIRECTOR OF	40.00	Officer	$907	$0	$1,547

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,176,847	$3,342,394	$11,422,991	$-165,547
2022	$3,287,056	$3,356,036	$11,389,149	$-68,980
2021	$2,858,183	$2,809,783	$11,621,993	$48,400
2020	$2,884,481	$2,739,818	$11,548,422	$144,663
2019	$3,151,219	$3,057,995	$11,411,711	$93,224
2018	$3,188,101	$2,969,363	$10,885,022	$218,738

HONOLULU BOARD OF REALTORS INC