INTERNATIONAL BROTHERHOOD OF 1357 LOCAL ELECTRICAL WORKERS UNION (EIN 990144828) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Principal Officer

TROY BENEVIDES

Phone

8089417761

Tax Period

2023-10-01 to 2024-09-30

INTERNATIONAL BROTHERHOOD OF 1357 LOCAL ELECTRICAL WORKERS UNION, founded in 1940, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2023. Revenue decreased 5% compared to the prior year. Expenses of $1.2M exceeded revenue, resulting in a 17% operating deficit.

Mission

TO ORGANIZE WORKERS IN THE TELECOM INDUSTRY IN HAWAII AND SECURE IMPROVED COMPENSATION AND WORKING CONDITIONS BY COLLECTIVE BARGAINING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,053,852

Investment Income $3,300

Other Revenue $36

TOTAL REVENUE $1,057,188

Expense Breakdown

Grants Paid $0

Salaries & Benefits $788,492

Fundraising Expenses $0

Program Expenses $1,107,819

Other Expenses $445,642

TOTAL EXPENSES $1,234,134

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,057,188	$1,115,050	-0.1%
Expenses	$1,234,134	$1,208,179	+0.0%
Net Income	$-176,946	$-93,129	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$185,494

Total Directors

$18,577

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NESTOR SUGUITAN	EXECUTIVE BOARD-HONOLULU	2.00	Director	$2,904	$0	$2,904
ROSSJAY ANTOLIN	EXECUTIVE BOARD-MAUI	2.00	Director	$224	$0	$224
JAMES PILGRIM	EXECUTIVE BOARD-HONOLULU	2.00	Director	$3,570	$0	$3,570
KEAKEALANIWAHINEOPUNA MOTAS	EXECUTIVE BOARD-HONOLULU	2.00	Director	$2,125	$0	$2,125
BRYAN CARVALHO	EXECUTIVE BOARD-KAUAI	2.00	Director	$4,073	$0	$4,073
DILLON FERNANDEZ	EXECUTIVE BOARD-KONA	2.00	Director	$3,546	$0	$3,546
CRAIG PRUSE	EXECUTIVE BOARD-MAUI	2.00	Director	$494	$0	$494
LISA TAYLOR	EXECUTIVE BOARD-HONOLULU	2.00	Director	$1,641	$0	$1,641
TROY BENEVIDES	BUSINESS MANAGER / FIN SEC	40.00	Officer	$151,136	$15,005	$166,141
DARREN SAKAI	PRESIDENT	3.00	Officer	$5,831	$0	$5,831
RONALD KELII JR	RECORDING SECRETARY	2.00	Officer	$5,672	$0	$5,672
NEAL KATTO	TREASURER	2.00	Officer	$4,034	$0	$4,034
JODY MEDEIROS	VICE PRESIDENT	2.00	Officer	$3,816	$0	$3,816
LISA PARRAN	BUSINESS REPRESENTATIVE	40.00	Highest	$129,613	$22,689	$152,302
ANDIE KAHAKUI	ASSISTANT BUSINESS MANAGER	40.00	Highest	$133,109	$27,040	$160,149

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,057,188	$1,234,134	$534,148	$-176,946
2023	$1,115,050	$1,208,179	$744,985	$-93,129
2022	$1,051,764	$1,207,976	$837,408	$-156,212
2021	$1,098,221	$1,082,555	$962,190	$15,666
2020	$1,124,187	$1,121,778	$929,089	$2,409
2019	$1,186,133	$1,204,384	$913,658	$-18,251
2018	$1,251,542	$1,196,672	$933,454	$54,870

INTERNATIONAL BROTHERHOOD OF 1357 LOCAL ELECTRICAL WORKERS UNION