UNIVERSITY OF HAWAII PROFESSIONAL ASSEMBLY (EIN 990156407) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

CHRISTIAN FERN

Phone

8085932157

Tax Period

2024-07-01 to 2025-06-30

UNIVERSITY OF HAWAII PROFESSIONAL ASSEMBLY, founded in 1974, is a community nonprofit that reported $4.0M in total revenue in fiscal year 2024. Revenue surged 23% from the prior year, signaling strong growth momentum. The organization ran a surplus of $725K, a strong 18% operating margin.

Mission

TO SERVE MEMBERS OF BARGAINING UNIT 7 IN MATTERS PERTAINING TO EMPLOYEE REPRESENTATION IN NEGOTIATIONS AND ADMINISTERING THE COLLECTIVE BARGAINING AGREEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $3,742,945

Investment Income $290,713

Other Revenue $0

TOTAL REVENUE $4,033,658

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,926,160

Fundraising Expenses $0

Other Expenses $1,382,244

TOTAL EXPENSES $3,308,404

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,033,658	$3,280,031	+0.2%
Expenses	$3,308,404	$2,654,082	+0.2%
Net Income	$725,254	$625,949	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$338,036

Total Directors

$12,185

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HAYASHI KARLA	PRESIDENT	4.00	Officer Director	$7,200	$0	$7,200
AZMAN ROSIANA	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
RAI SARITA	TREASURER	4.00	Officer Director	$4,985	$0	$4,985
MINAS RANDALL	SECRETARY	4.00	Officer Director	$0	$0	$0
EDWARDS KEITH H	DIRECTOR	2.00	Director	$0	$0	$0
TSAI GEORGE	DIRECTOR	2.00	Director	$0	$0	$0
OBERHEU DONALD	DIRECTOR	2.00	Director	$0	$0	$0
DANIEL MARCUS	DIRECTOR	2.00	Director	$0	$0	$0
GHORBANI REZA	DIRECTOR	2.00	Director	$0	$0	$0
WU LANG	DIRECTOR	2.00	Director	$0	$0	$0
NUNOKAWA JILL	DIRECTOR	2.00	Director	$0	$0	$0
TSUGAWA DAVID	DIRECTOR	2.00	Director	$0	$0	$0
HALE FRANKIE	DIRECTOR	2.00	Director	$0	$0	$0
BEAMER KAMANAMAIKALANI	DIRECTOR	2.00	Director	$0	$0	$0
KUMASHIRO KRISTIN	DIRECTOR	2.00	Director	$0	$0	$0
EHLERS SHARON	DIRECTOR	2.00	Director	$0	$0	$0
NAKAMURA KELLI	DIRECTOR	2.00	Director	$0	$0	$0
AGCAOILI AURELIO	DIRECTOR	2.00	Director	$0	$0	$0
SAITO FAITH	DIRECTOR	2.00	Director	$0	$0	$0
NUTE KEVIN	DIRECTOR	2.00	Director	$0	$0	$0
BUTLER MARGUERITE	DIRECTOR	2.00	Director	$0	$0	$0
BRANSON CANDY	DIRECTOR	2.00	Director	$0	$0	$0
TASAKA ROBYN	DIRECTOR	2.00	Director	$0	$0	$0
PORT DANIEL	DIRECTOR	2.00	Director	$0	$0	$0
PAULL ROBERT	DIRECTOR	2.00	Director	$0	$0	$0
RATLIFF ELIZABETH	DIRECTOR	2.00	Director	$0	$0	$0
FERN CHRISTIAN	EXECUTIVE DIRECTOR	50.00	Officer	$259,419	$66,432	$325,851
TAKENO DWIGHT	ASSOCIATE EXEC. DIRECTOR	50.00	Highest	$206,320	$57,815	$264,135
SAM JOSEPH	ASSOCIATE EXEC. DIRECTOR/COMPTROLLER	50.00	Highest	$203,820	$57,279	$261,099
KARDASH JAMES	ASSOCIATE EXEC. DIRECTOR	50.00	Highest	$203,820	$48,585	$252,405
MOW JAMIE	ASSOCIATE EXEC. DIRECTOR	50.00	Highest	$165,665	$34,496	$200,161
BEAMER SARAH	ASSOCIATE EXEC. DIRECTOR	50.00	Highest	$133,430	$27,423	$160,853

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,033,658	$3,308,404	$9,477,829	$725,254
2024	$3,280,031	$2,654,082	$8,631,728	$625,949
2023	$2,900,639	$2,596,190	$7,771,870	$304,449
2022	$2,847,817	$2,768,152	$7,470,852	$79,665
2021	$2,962,988	$3,031,017	$7,669,082	$-68,029
2020	$3,012,719	$2,875,830	$7,353,722	$136,889
2019	$2,982,537	$3,151,930	$7,067,076	$-169,393
2018	$3,412,605	$2,954,401	$7,303,786	$458,204

UNIVERSITY OF HAWAII PROFESSIONAL ASSEMBLY