HAWAII MONTESSORI INC (EIN 990199335) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

ALLISON PALMGREN

Phone

8083290700

Tax Period

2023-08-01 to 2024-07-31

HAWAII MONTESSORI INC, founded in 1980, is a small nonprofit that reported $803K in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year.

Mission

TO PREPARE FOR PEACE BY PROVIDING NURTURING PREPARED ENVIRONMENTS WHERE CHILDREN, PARENTS, AND STAFF JOYFULLY DEVELOP THEIR ESTEEM, DISCIPLINE, INDEPENDENCE AND COMMUNITY RESPONSIBILITIES TO THEIR FULLEST POTENTIAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $792,508

Investment Income $-18,143

Other Revenue $29,114

TOTAL REVENUE $803,479

Expense Breakdown

Grants Paid $0

Salaries & Benefits $582,977

Fundraising Expenses $3,549

Program Expenses $595,831

Other Expenses $205,407

TOTAL EXPENSES $789,511

Year-over-Year Comparison

	2023	2022	Change
Revenue	$803,479	$867,430	-0.1%
Expenses	$789,511	$719,872	+0.1%
Net Income	$13,968	$147,558	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTINE BOGDANOVITCH	PRESIDENT	N/A	Director	$0	$0	$0
WYATT CARPENTER	DIRECTOR	N/A	Director	$0	$0	$0
ALLISON PALMGREN	SECRETARY	N/A	Director	$0	$0	$0
CAROLINA PIEL	DIRECTOR	N/A	Director	$0	$0	$0
STEVEN PINE	TREASURER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$803,479	$789,511	$808,013	$13,968
2023	$867,430	$719,872	$744,292	$147,558
2022	$658,070	$721,006	$613,311	$-62,936
2021	$524,847	$488,422	$648,331	$36,425
2020	$572,034	$572,814	$678,166	$-780
2019	$776,549	$644,176	$670,901	$132,373
2018	$790,487	$691,051	$558,270	$99,436

HAWAII MONTESSORI INC