HAWAIIAN ISLANDS MINISTRIES INC (EIN 990225161) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

DAN CHUN

Phone

8089889777

Tax Period

2022-07-01 to 2023-06-30

HAWAIIAN ISLANDS MINISTRIES INC, founded in 1983, is a community nonprofit in the Religion sector that reported $1.0M in total revenue in fiscal year 2022. Revenue fell 65% from the prior year — a significant decline worth monitoring. Expenses of $1.3M exceeded revenue, resulting in a 27% operating deficit.

Mission

TO EDUCATE, TRAIN, EQUIP AND INSPIRE LEADERS IN THE CHRISTIAN COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $663,793

Program Service Revenue $158,356

Investment Income $168,256

Other Revenue $54,675

TOTAL REVENUE $1,045,080

Expense Breakdown

Grants Paid $0

Salaries & Benefits $617,307

Fundraising Expenses $332,481

Program Expenses $937,949

Other Expenses $714,438

TOTAL EXPENSES $1,331,745

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,045,080	$2,956,986	-0.6%
Expenses	$1,331,745	$996,297	+0.3%
Net Income	$-286,665	$1,960,689	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

136

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$228,751

Total Directors

$228,751

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAMELA CHUN	VICE PRES/SE	40.00	Officer Director	$150,001	$0	$150,001
DAN CHUN	PRESIDENT/TR	40.00	Officer Director	$78,750	$0	$78,750
BRANDON AHU	DIRECTOR	1.00	Director	$0	$0	$0
DANIEL CODY	DIRECTOR	1.00	Director	$0	$0	$0
DANIEL FUKUMOTO	DIRECTOR	1.00	Director	$0	$0	$0
TJ GORUM	DIRECTOR	1.00	Director	$0	$0	$0
LARRY LANGDON	DIRECTOR	1.00	Director	$0	$0	$0
SUSAN MURRAY	DIRECTOR	1.00	Director	$0	$0	$0
FRED NOA	DIRECTOR	1.00	Director	$0	$0	$0
LAUREN STEIN	DIRECTOR	1.00	Director	$0	$0	$0
JENNY SUNG	DIRECTOR	1.00	Director	$0	$0	$0
PHYLLIS UNEBASAMI	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,045,080	$1,331,745	$3,456,934	$-286,665
2022	$2,956,986	$996,297	$3,597,374	$1,960,689
2021	$860,598	$724,420	$1,899,909	$136,178
2019	$1,220,113	$1,148,616	$1,472,543	$71,497
2018	$1,118,344	$1,026,545	$1,397,431	$91,799

HAWAIIAN ISLANDS MINISTRIES INC