YOUTH WITH A MISSION-HONOLULU INC (EIN 990310825) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

SPENCER LEMER

Phone

8083697507

Tax Period

2024-07-01 to 2025-06-30

YOUTH WITH A MISSION-HONOLULU INC, founded in 1994, is a small nonprofit in the Religion sector that reported $745K in total revenue in fiscal year 2024. Expenses of $710K left a modest 5% surplus.

Mission

A COMMUNITY OF CHRISTIANS CALLED BY GOD TO EQUIP AND SEND MISSIONARIES WITH A PASSION FOR REACHING THE UNREACHED FRONTIERS AND SUPPORTING OF MISSIONARIES AND PROJECTS THAT SERVE GOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $15,507

Program Service Revenue $729,917

Investment Income $29

Other Revenue $0

TOTAL REVENUE $745,453

Expense Breakdown

Grants Paid $33,268

Salaries & Benefits $1,335

Fundraising Expenses $0

Program Expenses $652,423

Other Expenses $675,815

TOTAL EXPENSES $710,418

Year-over-Year Comparison

	2024	2023	Change
Revenue	$745,453	$715,830	+0.0%
Expenses	$710,418	$780,003	-0.1%
Net Income	$35,035	$-64,173	-1.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SPENCER LEMER	PRESIDENT	2.00	Officer	$0	$0	$0
DANNY LEHMAN	VICE PRESIDE	0.10	Officer	$0	$0	$0
MADISON LEMER	SECRETARY TR	2.00	Officer	$0	$0	$0
SCOTT HOGLE	DIRECTOR	0.10	Director	$0	$0	$0
FILI TUALAULEILEI	DIRECTOR	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$745,453	$710,418	$230,600	$35,035
2024	$715,830	$780,003	$226,838	$-64,173
2023	$787,409	$770,184	$261,762	$17,225
2022	$617,903	$671,691	$245,155	$-53,788
2021	$513,022	$532,265	$296,325	$-19,243

YOUTH WITH A MISSION-HONOLULU INC