Conservative Leadership Network Inc (EIN 992602355) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2024

Legal Domicile

Principal Officer

Kaylen Melton

Phone

2054402873

Tax Period

2025-04-01 to 2025-12-22

Conservative Leadership Network Inc, founded in 2024, is a small nonprofit that reported $253K in total revenue in fiscal year 2025. Revenue fell 91% from the prior year — a significant decline worth monitoring. Expenses of $1.6M exceeded revenue, resulting in a 514% operating deficit.

Mission

The organizations mission is to support public policies that create jobs lower taxes on families and small businesses keep our citizens safe at home and abroad and to buildengage and urge our fellow citizens to action in support of that agenda

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $252,500

Program Service Revenue $0

Investment Income $110

Other Revenue $0

TOTAL REVENUE $252,610

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $269,030

Program Expenses $548,743

Other Expenses $1,460,608

TOTAL EXPENSES $1,550,608

Year-over-Year Comparison

	2025	2024	Change
Revenue	$252,610	$2,696,365	-0.9%
Expenses	$1,550,608	$1,398,367	+0.1%
Net Income	$-1,297,998	$1,297,998	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JACOB HARRIMAN	President	4.00	Officer Director	$0	$0	$0
ALEX MARTIN	President until 730	4.00		$0	$0	$0
CHRIS ROGERS	Treasurer until 831	4.00		$0	$0	$0
GARRETT SMITH	President until 1119	4.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,696,365	$1,398,367	$1,297,998	$1,297,998
2025	$252,610	$1,550,608	No data	$-1,297,998

Conservative Leadership Network Inc