RUTHERFORD STAGE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2024

Legal Domicile

Principal Officer

JOHN CILONE

Phone

8284472912

Tax Period

2025-01-01 to 2025-12-31

RUTHERFORD STAGE, founded in 2024, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $59K in total revenue in fiscal year 2025. The organization ran a surplus of $15K, a strong 25% operating margin.

Mission

RUTHERFORD STAGE IS DEDICATED TO ENRICHING OUR COMMUNITY THROUGH PRODUCTIONS OF LIVE THEATRE PERFORMANCES. OUR FOCUS IS IN DEVELOPING A SAFE, ALL-INCLUSIVE, MULTI-GENERATIONAL ENVIRONMENT PROVIDING OPPORTUNITIES FOR EVERYONE, ON AND OFF STAGE, TO EXPLORE THEIR UNIQUE TALENTS.

Program Service Accomplishments

Program 1

Expenses: $44,202

DEDICATED TO ENRICHING OUR COMMUNITY THROUGH PRODUCTIONS OF LIVE THEATRE PERFORMANCES. OUR FOCUS IS IN DEVELOPING A SAFE, ALL-INCLUSIVE, MULTIGENERATIONAL ENVIRONMENT PROVIDING OPPORTUNITIES FOR...

DEDICATED TO ENRICHING OUR COMMUNITY THROUGH PRODUCTIONS OF LIVE THEATRE PERFORMANCES. OUR FOCUS IS IN DEVELOPING A SAFE, ALL-INCLUSIVE, MULTIGENERATIONAL ENVIRONMENT PROVIDING OPPORTUNITIES FOR EVERYONE, ON AND OFF STAGE, TO EXPLORE THEIR UNIQUE TALENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $8,743

Program Service Revenue $47,137

Investment Income $0

Other Revenue $3,451

TOTAL REVENUE $59,331

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $44,202

Other Expenses $44,202

TOTAL EXPENSES $44,202

Year-over-Year Comparison

	2025	2024	Change
Revenue	$59,331	N/A	N/A
Expenses	$44,202	N/A	N/A
Net Income	$15,129	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL TYLER GRAEPER	DIRECTOR	N/A	Officer Director	$0	$0	$0
LAURA LINK	DIRECTOR	N/A	Officer Director	$0	$0	$0
GERALDINE MARTIN	DIRECTOR	N/A	Officer Director	$0	$0	$0
MICHAEL MCKINNEY	DIRECTOR	N/A	Officer Director	$0	$0	$0
JOSH REEP	DIRECTOR	N/A	Officer Director	$0	$0	$0
JOHN CILONE	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$59,331	$44,202	$15,129	$15,129