ITHRIVES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2024

Legal Domicile

Principal Officer

STEVEN TROUT

Phone

2404214543

Tax Period

2025-01-01 to 2025-12-31

ITHRIVES INC, founded in 2024, is a small nonprofit in the Health Care sector that reported $146K in total revenue in fiscal year 2025. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $240K exceeded revenue, resulting in a 65% operating deficit.

Mission

TO PROACTIVELY ADDRESS THE MENTAL HEALTH NEEDS OF CHILDREN AND ADOLESCENTS THROUGH PREVENTATIVE MEASURES AND EARLY INTERVENTIONS.

Program Service Accomplishments

Program 1

Expenses: $199,380

FUNDS WERE CONTRIBUTED TO PROACTIVELY ADDRESS MENTAL HEALTH NEEDS OF CHILDREN AND ADOLESCENTS THROUGH PREVENTATIVE MEASURES AND EARLY INTERVENTIONS. IN ORDER TO ACCOMPLISH THIS GOAL, A COMPREHENSIVE APPROACH INCLUDES EARLY DETECTION, HOLISTIC INTERVENTIONS, COMMUNITY INVOLVEMENT, STIGMA REDUCTION, RESILIENCE BUILDING, AND DIGITAL EXPANSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $139,818

Program Service Revenue $0

Investment Income $6,004

Other Revenue $0

TOTAL REVENUE $145,822

Expense Breakdown

Grants Paid $5,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $199,380

Other Expenses $235,010

TOTAL EXPENSES $240,010

Year-over-Year Comparison

	2025	2024	Change
Revenue	$145,822	$281,772	-0.5%
Expenses	$240,010	$56,638	+3.2%
Net Income	$-94,188	$225,134	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MANOUSH KHEMER	SECRETARY	0.50	Officer Director	$0	$0	$0
NORCANDY KHEMER	CEO	0.50	Officer Director	$0	$0	$0
RANDIA KHEMER	PROGRAMS DIR	0.50	Officer Director	$0	$0	$0
STEVEN TROUT	PRESIDENT	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$145,822	$240,010	$130,946	$-94,188
2024	No data	No data	No data	No data