Cherokee Youth Football Association Inc (EIN 204059747) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Melissa Hilliard

Phone

7707102835

Tax Period

2023-01-01 to 2023-12-31

Cherokee Youth Football Association Inc, founded in 2006, is a small nonprofit in the Recreation & Sports sector that reported $725K in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. The organization ran a surplus of $130K, a strong 18% operating margin.

Mission

Youth Recreational Sports

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $15,635

Program Service Revenue $678,932

Investment Income $0

Other Revenue $30,811

TOTAL REVENUE $725,378

Expense Breakdown

Grants Paid $0

Salaries & Benefits $30,000

Fundraising Expenses $0

Program Expenses $595,829

Other Expenses $565,829

TOTAL EXPENSES $595,829

Year-over-Year Comparison

	2023	2022	Change
Revenue	$725,378	$608,231	+0.2%
Expenses	$595,829	$491,566	+0.2%
Net Income	$129,549	$116,665	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

360

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$30,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robinette Bauer	President	10.00	Officer	$0	$0	$0
Todd Broadus	VP-Football	10.00	Officer	$0	$0	$0
Brent Taylor	Equipment Director	10.00	Officer	$0	$0	$0
Erin Magana	VP-Cheer	10.00	Officer	$0	$0	$0
Melissa Hilliard	Treasurer/League Administrator	15.00	Officer	$30,000	$0	$30,000
Amy Boyer	Cheer Director	10.00	Officer Director	$0	$0	$0
Liz Brugh	Marketing Director	10.00	Officer Director	$0	$0	$0
Randall Fowler	Cherokee Football	10.00	Director	$0	$0	$0
Paige Dickens	Cherokee Cheer	10.00	Director	$0	$0	$0
Miles Lathem	Creekview Football	10.00	Director	$0	$0	$0
Elizabeth Cook	Creekview Cheer	10.00	Director	$0	$0	$0
Timothy Tippins	Etowah Football	10.00	Director	$0	$0	$0
Heather Burgess	Etowah Cheer	10.00	Director	$0	$0	$0
Tiffany Peasant	River Ridge Football	10.00	Director	$0	$0	$0
Kayla Penrod	River Ridge Cheer	10.00	Director	$0	$0	$0
Seth Typer	Sequoyah Football	10.00	Director	$0	$0	$0
Jennifer McWilliams	Sequoyah Cheer	10.00	Director	$0	$0	$0
Tony Ayala	Woodstock Football	10.00	Director	$0	$0	$0
Lindsey Hibser	Woodstock Cheer	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$725,378	$595,829	$449,879	$129,549
2022	$608,231	$491,566	$320,330	$116,665
2021	$479,139	$401,250	$203,665	$77,889
2020	$327,428	$362,375	$125,776	$-34,947
2019	$453,442	$486,606	$160,723	$-33,164
2018	$444,702	$477,295	$193,887	$-32,593

Cherokee Youth Football Association Inc