SPRAYBERRY BAND BOOSTER ASSN INC (EIN 262537999) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Ruthie Somerlot

Phone

7705479920

Tax Period

2025-05-01 to 2026-04-30

SPRAYBERRY BAND BOOSTER ASSN INC, founded in 2010, is a small nonprofit in the Arts, Culture & Humanities sector that reported $251K in total revenue in fiscal year 2025. Expenses of $279K exceeded revenue, resulting in a 11% operating deficit.

Mission

To work in partnership with the band director and staff to enhance the bands program with volunteerism materials money and gifts

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $251,168

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $251,168

Expense Breakdown

Grants Paid $0

Salaries & Benefits $68,550

Fundraising Expenses $0

Program Expenses $279,201

Other Expenses $162,297

TOTAL EXPENSES $279,201

Year-over-Year Comparison

	2025	2024	Change
Revenue	$251,168	$248,685	+0.0%
Expenses	$279,201	$218,424	+0.3%
Net Income	$-28,033	$30,261	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
MECHEL MCKINLEY-HOFFMAN	Vice President	Officer Director	$0	$0	$0
VALERIE MARTIN	Secretary	Officer Director	$0	$0	$0
ZACHARY BEASELEY	President	Officer Director	$0	$0	$0
TIM VILLEGAS	Treasurer AP	Officer Director	$0	$0	$0
RUTHIE SOMERLOT	Treasurer AR	Officer Director	$0	$0	$0
CHERIE BEASLEY	Membership	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2026	$251,168	$279,201	$45,586	$-28,033
2025	$248,685	$218,424	$64,942	$30,261
2024	$208,355	$194,538	$36,065	$13,817
2023	$284,706	$307,822	$21,271	$-23,116

SPRAYBERRY BAND BOOSTER ASSN INC