Walton Raider Dugout Club Inc (EIN 264272199) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Phone

6782940006

Tax Period

2023-07-01 to 2024-06-30

Walton Raider Dugout Club Inc, founded in 2009, is a small nonprofit in the Recreation & Sports sector that reported $313K in total revenue in fiscal year 2023. Revenue surged 197% from the prior year, signaling strong growth momentum. The organization ran a surplus of $127K, a strong 41% operating margin.

Mission

To support Walton High School Baseball Program, due to lack of funding by the county, by raising money through a variety of fundraising activities, dues and sponsorships.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $283,598

Program Service Revenue $29,387

Investment Income $0

Other Revenue $0

TOTAL REVENUE $312,985

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $23,004

Program Expenses $12,418

Other Expenses $186,050

TOTAL EXPENSES $186,050

Year-over-Year Comparison

	2023	2022	Change
Revenue	$312,985	$105,255	+2.0%
Expenses	$186,050	$80,139	+1.3%
Net Income	$126,935	$25,116	+4.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shamim Christman	President	3.00	Officer	$0	$0	$0
Jamie Dastuou	Vice President	3.00	Officer	$0	$0	$0
Heather Brown	Treasurer	3.00	Officer	$0	$0	$0
Amy Crowell	Secretary	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$312,985	$186,050	$204,598	$126,935

Walton Raider Dugout Club Inc