SMYRNA PUBLIC SAFETY FOUNDATION INC (EIN 264770872) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Tax Period

2022-01-01 to 2022-12-31

SMYRNA PUBLIC SAFETY FOUNDATION INC, founded in 2008, is a small nonprofit in the Public Safety sector that reported $138K in total revenue in fiscal year 2022. Revenue fell 42% from the prior year — a significant decline worth monitoring. Expenses of $219K exceeded revenue, resulting in a 59% operating deficit.

Mission

Offer support to the fire and police departments in Smyrna, GA, their employees, and the community they serve.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $137,722

Program Service Revenue $0

Investment Income $5

Other Revenue $0

TOTAL REVENUE $137,727

Expense Breakdown

Grants Paid $75,194

Salaries & Benefits $79,999

Fundraising Expenses $0

Program Expenses $199,961

Other Expenses $63,795

TOTAL EXPENSES $218,988

Year-over-Year Comparison

	2022	2021	Change
Revenue	$137,727	$235,985	-0.4%
Expenses	$218,988	$241,853	-0.1%
Net Income	$-81,261	$-5,868	+12.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$75,429

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENISE CZARNIK	EXECUTIVE DIRECTOR	40.00	Director	$75,429	$0	$75,429
SCOTT CARLISLE	DIRECTOR	0.00	Director	$0	$0	$0
SHELL OSBON	DIRECTOR	0.00	Director	$0	$0	$0
DOROTHY COKER	DIRECTOR	0.00	Director	$0	$0	$0
BRANT SUDDUTH	DIRECTOR	0.00	Director	$0	$0	$0
KAREN SARVIS	DIRECTOR	0.00	Director	$0	$0	$0
HENRIETTE OSTRZEGA	DIRECTOR	0.00	Director	$0	$0	$0
HEATHER MARTINEZ	DIRECTOR	0.00	Director	$0	$0	$0
MARK MELISKI	VICE CHAIRMAN	0.00	Director	$0	$0	$0
ERIC WALLACE	DIRECTOR	0.00	Director	$0	$0	$0
ANTHONY RICE	TREASURER	0.00	Director	$0	$0	$0
SEAN TINTLE	CHAIRMAN	0.00	Director	$0	$0	$0
BARRETT CARTER	SECRETARY	0.00	Director	$0	$0	$0
MARYLINE BLACKBURN	DIRECTOR	0.00	Director	$0	$0	$0
THERESA SCHIEFER	DIRECTOR	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$137,727	$218,988	$146,928	$-81,261
2021	$235,985	$241,853	$223,095	$-5,868

SMYRNA PUBLIC SAFETY FOUNDATION INC