SPIRITHORSE AT FREEDOM RANCH INC (EIN 273213095) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

GINGER BROWN

Phone

4234213205

Tax Period

2023-01-01 to 2023-12-31

SPIRITHORSE AT FREEDOM RANCH INC, founded in 2010, is a small nonprofit in the Human Services sector that reported $147K in total revenue in fiscal year 2023. Revenue fell 68% from the prior year — a significant decline worth monitoring. Net assets of $330K represent 27 months of operating reserves.

Mission

TO ASSIST EACH INDIVIDUAL IN REACHING THEIR FULL POTENTION THROUGH INTERACTION WITH HORSES, NATURE, AND GOD. WE PROVIDE PROGRAMMING FOR A DIVERSE POLULATION INCLUDING INDIVIDUALS WITH SPECIAL NEEDS AND/OR EMOTIONAL/BEHAVIORAL ISSUES, YOUTH AT RISK, AND VETERANS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $79,700

Program Service Revenue $66,000

Investment Income $0

Other Revenue $1,000

TOTAL REVENUE $146,700

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $155,407

Other Expenses $157,484

TOTAL EXPENSES $157,484

Year-over-Year Comparison

	2023	2022	Change
Revenue	$146,700	$454,516	-0.7%
Expenses	$157,484	$134,556	+0.2%
Net Income	$-10,784	$319,960	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VIRGINIA BROWN	EXECUTIVE DIRECTOR	20.00	Director	$0	$0	$0
LEE OLIVER	MEMBER	1.00	Director	$0	$0	$0
RONNIE BOOHER	MEMBER	1.00	Director	$0	$0	$0
NORMA LLOID	PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$146,700	$157,484	$429,257	$-10,784
2022	$454,516	$134,556	$451,179	$319,960

SPIRITHORSE AT FREEDOM RANCH INC