PRINCE EDUCATIONAL MEDIA INC

EIN: 273377081 501(c)(3)

BOGART, GA

Total Revenue
$1,836
Total Expenses
$65,172
Total Assets
N/A
Net Assets
N/A
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2011
Legal Domicile
GA
Principal Officer
SCOTT BRANNON
Phone
7707258890
Tax Period
2018-07-01 to 2019-06-30

PRINCE EDUCATIONAL MEDIA INC, founded in 2011, is a micro nonprofit that reported $2K in total revenue in fiscal year 2018. Revenue fell 100% from the prior year — a significant decline worth monitoring. Expenses of $65K exceeded revenue, resulting in a 3450% operating deficit.

Mission

THE PURPOSE OF PRINCE AVENUE EDUCATIONAL MEDIA, INC. (PEMI, HEREINAFTER THE CORPORATION) IS TO FUNCTION AS OWNER, OPERATOR, AND LICENSEE OF WMSL AS CHRISTIAN RADIO BROADCAST AND EDUCATIONAL MINISTRY OF THE PRINCE AVENUE BAPTIST CHURCH, BOGART, GEORGIA. WMSL-FM IS AN OVER-THE-AIR BROADCAST STATION OPERATING WITH THE PURPOSE OF MINISTRY TO EFFECTIVELY SHARE THE GOOD NEWS OF THE GOSPEL TO UNSAVED LISTENERS AND TO PROVIDE PROGRAMMING OF MUSIC AND INFORMATION FOR THE EDIFICATION OF BELIEVERS IN JESUS CHRIST, MEMBERS OF THE GENERAL PUBLIC, AND TO TEACH BROADCAST OPERATIONS TO NEW STUDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $0
Program Service Revenue $0
Investment Income $1,836
Other Revenue $0
TOTAL REVENUE $1,836

Expense Breakdown

Grants Paid $0
Salaries & Benefits $58,561
Fundraising Expenses $0
Program Expenses $9,966
Other Expenses $6,611
TOTAL EXPENSES $65,172

Year-over-Year Comparison

2018 2017 Change
Revenue $1,836 $836,203 -1.0%
Expenses $65,172 $254,150 -0.7%
Net Income $-63,336 $582,053 -1.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
7
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$51,864
Total Directors
4
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
JOE CAMPBELL DIRECTOR 1.00
Director
$0 $0 $0
TOM EDGE DIRECTOR 1.00
Director
$0 $0 $0
RAYMOND BOSWELL DIRECTOR 1.00
Director
$0 $0 $0
ANDREW CLYDE DIRECTOR 1.00
Director
$0 $0 $0
ALEC J DANTRE GENERAL MANA 40.00
Officer
$51,864 $0 $51,864
JAMES BRIAN KIMSEY SECRETARY 2.00
Officer
$0 $0 $0
SCOTT MCCALL CHAIRMAN 2.00
Officer
$0 $0 $0
J DAVID CARTER VICE CHAIRMA 2.00
Officer
$0 $0 $0
SCOTT BRANNON CFO 2.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2019 $1,836 $65,172 No data $-63,336
Explore More Nonprofits
Top 100 Nonprofits in Georgia Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare PRINCE EDUCATIONAL MEDIA INC with other nonprofits in Georgia and across the country.