BLUEPRINT 58 INC (EIN 274649809) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

MICHELLE AMPONG

Phone

6789077589

Tax Period

2024-01-01 to 2024-12-31

BLUEPRINT 58 INC, founded in 2011, is a small nonprofit in the Youth Development sector that reported $348K in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $414K exceeded revenue, resulting in a 19% operating deficit.

Mission

THE MISSION OF THE ORGANIZATION IS TO CONSTRUCTIVELY IMPACT THE YOUTH, FAMILIES AND COMMUNITY BY BEING POSITIVE INFLUENCE ON THE YOUNG PEOPLE WITHIN ADAIR PARK/PITTSBURGH COMMUNITY IN ATLANTA, GA. WE WILL EMPOWER FUTURE LEADERS OF THIS COMMUNITY THROUGH CHRIST HONORING RELATIONSHIPS THAT ENCOURAGE HEALTHY CHOICES, DEVELOP AND AFFIRM TRANSFORMING RELATIONSHIPS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $322,799

Program Service Revenue $25,070

Investment Income $0

Other Revenue $0

TOTAL REVENUE $347,869

Expense Breakdown

Grants Paid $0

Salaries & Benefits $140,956

Fundraising Expenses $39,414

Program Expenses $335,379

Other Expenses $273,495

TOTAL EXPENSES $414,451

Year-over-Year Comparison

	2024	2023	Change
Revenue	$347,869	$309,288	+0.1%
Expenses	$414,451	$339,177	+0.2%
Net Income	$-66,582	$-29,889	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

235

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,750

Total Directors

$69,750

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
REBECCAS STANLEY	PRESIDENT & CEO	40.00	Officer Director	$69,750	$0	$69,750
ELIZABETH GARRETT	TREASURER	1.00	Officer Director	$0	$0	$0
LAKETA WHITTAKER	SECRETARY	1.00	Officer Director	$0	$0	$0
KELLY HOFFMAN	DIRECTOR	1.00	Director	$0	$0	$0
JASMINE PAYNE	DIRECTOR	1.00	Director	$0	$0	$0
AARON JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
CLARK TURNER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$347,869	$414,451	$989,554	$-66,582
2023	$309,288	$339,177	$1,059,094	$-29,889
2022	$383,671	$254,486	$1,089,434	$129,185
2021	$495,163	$191,653	$955,245	$303,510
2020	$453,181	$145,618	$674,181	$307,563
2019	$229,883	$166,243	$344,256	$63,640
2019	$229,883	$166,243	$344,256	$63,640
2018	$353,515	$158,894	$279,744	$194,621

BLUEPRINT 58 INC