SAMURGENCY INC (EIN 392022720) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

MELISSA HOWELL

Phone

5178815840

Tax Period

2022-01-01 to 2022-12-31

SAMURGENCY INC, founded in 2002, is a micro nonprofit in the Animal-Related sector that reported $30K in total revenue in fiscal year 2022. Revenue fell 68% from the prior year — a significant decline worth monitoring. Expenses of $123K exceeded revenue, resulting in a 315% operating deficit.

Mission

TO PROVIDE FUNDING FOR THE HEALTH CARE AND MEDICAL EXPENSES OF SAMOYED DOGS IN NEED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $18,687

Program Service Revenue $0

Investment Income $11,564

Other Revenue $-514

TOTAL REVENUE $29,737

Expense Breakdown

Grants Paid $71,547

Salaries & Benefits $31,500

Fundraising Expenses $0

Program Expenses $71,616

Other Expenses $20,393

TOTAL EXPENSES $123,440

Year-over-Year Comparison

	2022	2021	Change
Revenue	$29,737	$93,810	-0.7%
Expenses	$123,440	$156,359	-0.2%
Net Income	$-93,703	$-62,549	+0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$31,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELISSA HOWELL	OFFICER	10.00	Officer	$21,500	$0	$21,500
JANICE HOWELL	SECRETARY	5.00	Officer	$10,000	$0	$10,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$29,737	$123,440	$386,468	$-93,703
2020	$108,592	$83,795	$663,043	$24,797
2019	$40,957	$102,420	$641,855	$-61,463
2018	$61,814	$87,948	$630,932	$-26,134

SAMURGENCY INC